[MYCRON] YoY TTM Result on 30-Jun-2008 [#4]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- 174.65%
YoY- 156.9%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
TTM Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 30/06/07 31/01/06 CAGR
Revenue 414,377 465,805 383,283 406,087 61,906 354,726 123,014 25.14%
PBT 336 32,263 -49,657 16,697 -31,372 15,485 -31,310 -
Tax 159 -6,500 11,302 13,561 7,933 -3,707 7,916 -51.41%
NP 495 25,763 -38,355 30,258 -23,439 11,778 -23,394 -
-
NP to SH 495 25,763 -38,355 30,258 -23,439 11,778 -23,394 -
-
Tax Rate -47.32% 20.15% - -81.22% - 23.94% - -
Total Cost 413,882 440,042 421,638 375,829 85,345 342,948 146,408 21.16%
-
Net Worth 264,897 257,760 232,171 275,738 177,046 248,235 225,616 3.00%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 30/06/07 31/01/06 CAGR
Div - 6,221 - 4,476 - 6,316 - -
Div Payout % - 24.15% - 14.79% - 53.63% - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 30/06/07 31/01/06 CAGR
Net Worth 264,897 257,760 232,171 275,738 177,046 248,235 225,616 3.00%
NOSH 177,783 177,765 178,593 179,050 177,046 179,880 179,060 -0.13%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 30/06/07 31/01/06 CAGR
NP Margin 0.12% 5.53% -10.01% 7.45% -37.86% 3.32% -19.02% -
ROE 0.19% 9.99% -16.52% 10.97% -13.24% 4.74% -10.37% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 30/06/07 31/01/06 CAGR
RPS 233.08 262.03 214.61 226.80 34.97 197.20 68.70 25.31%
EPS 0.28 14.49 -21.48 16.90 -13.24 6.55 -13.06 -
DPS 0.00 3.50 0.00 2.50 0.00 3.51 0.00 -
NAPS 1.49 1.45 1.30 1.54 1.00 1.38 1.26 3.14%
Adjusted Per Share Value based on latest NOSH - 179,050
30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 30/06/07 31/01/06 CAGR
RPS 126.70 142.42 117.19 124.16 18.93 108.46 37.61 25.15%
EPS 0.15 7.88 -11.73 9.25 -7.17 3.60 -7.15 -
DPS 0.00 1.90 0.00 1.37 0.00 1.93 0.00 -
NAPS 0.8099 0.7881 0.7099 0.8431 0.5413 0.759 0.6898 3.00%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 30/06/07 31/01/06 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 29/06/07 31/01/06 -
Price 0.58 0.50 0.50 0.57 0.78 0.83 0.67 -
P/RPS 0.25 0.19 0.23 0.25 2.23 0.42 0.98 -22.30%
P/EPS 208.31 3.45 -2.33 3.37 -5.89 12.68 -5.13 -
EY 0.48 28.99 -42.95 29.65 -16.97 7.89 -19.50 -
DY 0.00 7.00 0.00 4.39 0.00 4.23 0.00 -
P/NAPS 0.39 0.34 0.38 0.37 0.78 0.60 0.53 -5.50%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/06 30/06/07 31/01/06 CAGR
Date 29/08/11 26/08/10 27/08/09 26/08/08 - 28/08/07 - -
Price 0.43 0.55 0.50 0.56 0.00 0.90 0.00 -
P/RPS 0.18 0.21 0.23 0.25 0.00 0.46 0.00 -
P/EPS 154.44 3.80 -2.33 3.31 0.00 13.75 0.00 -
EY 0.65 26.35 -42.95 30.18 0.00 7.28 0.00 -
DY 0.00 6.36 0.00 4.46 0.00 3.90 0.00 -
P/NAPS 0.29 0.38 0.38 0.36 0.00 0.65 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment