[MYCRON] QoQ Annualized Quarter Result on 30-Jun-2016 [#4]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- 22.18%
YoY- 106.95%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 720,441 696,384 669,988 566,810 557,973 551,972 527,428 23.08%
PBT 49,246 52,278 54,332 32,401 26,729 23,226 17,048 102.69%
Tax -13,284 -13,060 -14,008 -8,223 -6,940 -6,892 -5,724 75.19%
NP 35,962 39,218 40,324 24,178 19,789 16,334 11,324 115.90%
-
NP to SH 35,962 39,218 40,324 24,178 19,789 16,334 11,324 115.90%
-
Tax Rate 26.97% 24.98% 25.78% 25.38% 25.96% 29.67% 33.58% -
Total Cost 684,478 657,166 629,664 542,632 538,184 535,638 516,104 20.69%
-
Net Worth 362,745 357,077 345,253 336,119 322,055 313,580 307,930 11.52%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 362,745 357,077 345,253 336,119 322,055 313,580 307,930 11.52%
NOSH 283,545 283,545 283,545 282,453 283,545 283,545 283,545 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 4.99% 5.63% 6.02% 4.27% 3.55% 2.96% 2.15% -
ROE 9.91% 10.98% 11.68% 7.19% 6.14% 5.21% 3.68% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 254.22 245.73 236.75 200.67 197.51 195.38 186.70 22.82%
EPS 12.69 13.84 14.24 8.56 7.00 5.78 4.00 115.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.26 1.22 1.19 1.14 1.11 1.09 11.29%
Adjusted Per Share Value based on latest NOSH - 283,545
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 220.28 212.92 204.85 173.31 170.60 168.77 161.26 23.08%
EPS 11.00 11.99 12.33 7.39 6.05 4.99 3.46 116.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1091 1.0918 1.0556 1.0277 0.9847 0.9588 0.9415 11.52%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.735 1.01 0.88 0.475 0.395 0.265 0.255 -
P/RPS 0.29 0.41 0.37 0.24 0.20 0.14 0.14 62.42%
P/EPS 5.79 7.30 6.18 5.55 5.64 4.58 6.36 -6.06%
EY 17.27 13.70 16.19 18.02 17.73 21.82 15.72 6.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.80 0.72 0.40 0.35 0.24 0.23 83.03%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 26/05/17 23/02/17 28/11/16 29/08/16 27/05/16 24/02/16 24/11/15 -
Price 0.96 0.86 1.10 0.485 0.55 0.21 0.28 -
P/RPS 0.38 0.35 0.46 0.24 0.28 0.11 0.15 85.73%
P/EPS 7.57 6.21 7.72 5.67 7.85 3.63 6.99 5.45%
EY 13.22 16.09 12.95 17.65 12.74 27.53 14.32 -5.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.68 0.90 0.41 0.48 0.19 0.26 102.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment