[MYCRON] QoQ Quarter Result on 30-Sep-2017 [#1]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -16.17%
YoY- -42.4%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 207,588 206,877 199,159 179,750 185,865 192,139 180,695 9.71%
PBT 2,143 5,553 6,737 8,108 9,436 10,796 12,556 -69.33%
Tax -891 -1,674 -1,574 -2,301 -2,509 -3,433 -3,028 -55.85%
NP 1,252 3,879 5,163 5,807 6,927 7,363 9,528 -74.24%
-
NP to SH 1,252 3,879 5,163 5,807 6,927 7,363 9,528 -74.24%
-
Tax Rate 41.58% 30.15% 23.36% 28.38% 26.59% 31.80% 24.12% -
Total Cost 206,336 202,998 193,996 173,943 178,938 184,776 171,167 13.30%
-
Net Worth 391,292 388,457 385,621 379,950 374,280 362,745 357,077 6.30%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 391,292 388,457 385,621 379,950 374,280 362,745 357,077 6.30%
NOSH 283,545 283,545 283,545 283,545 283,545 283,545 283,545 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 0.60% 1.88% 2.59% 3.23% 3.73% 3.83% 5.27% -
ROE 0.32% 1.00% 1.34% 1.53% 1.85% 2.03% 2.67% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 73.21 72.96 70.24 63.39 65.55 67.80 63.76 9.67%
EPS 0.44 1.37 1.82 2.05 2.44 2.60 3.36 -74.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.37 1.36 1.34 1.32 1.28 1.26 6.27%
Adjusted Per Share Value based on latest NOSH - 283,545
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 63.47 63.25 60.89 54.96 56.83 58.75 55.25 9.71%
EPS 0.38 1.19 1.58 1.78 2.12 2.25 2.91 -74.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1964 1.1877 1.1791 1.1617 1.1444 1.1091 1.0918 6.30%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.385 0.38 0.535 0.775 0.82 0.735 1.01 -
P/RPS 0.53 0.52 0.76 1.22 1.25 1.08 1.58 -51.81%
P/EPS 87.19 27.78 29.38 37.84 33.57 28.29 30.04 103.87%
EY 1.15 3.60 3.40 2.64 2.98 3.53 3.33 -50.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.28 0.39 0.58 0.62 0.57 0.80 -50.43%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 30/05/18 28/02/18 28/11/17 29/08/17 26/05/17 23/02/17 -
Price 0.415 0.38 0.51 0.655 0.755 0.96 0.86 -
P/RPS 0.57 0.52 0.73 1.03 1.15 1.42 1.35 -43.80%
P/EPS 93.99 27.78 28.01 31.98 30.90 36.95 25.58 138.68%
EY 1.06 3.60 3.57 3.13 3.24 2.71 3.91 -58.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.28 0.38 0.49 0.57 0.75 0.68 -42.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment