[MYCRON] QoQ Annualized Quarter Result on 30-Sep-2017 [#1]

Stock
[MYCRON] MYCRON STEEL BHD
Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -31.48%
YoY- -42.4%
Quarter Report
Latest QR
Upcoming QR
MYCRON's Result
MYCRON's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 793,374 781,048 757,818 719,000 726,196 720,441 696,384 9.10%
PBT 22,541 27,197 29,690 32,432 46,371 49,246 52,278 -43.01%
Tax -6,440 -7,398 -7,750 -9,204 -12,472 -13,284 -13,060 -37.66%
NP 16,101 19,798 21,940 23,228 33,899 35,962 39,218 -44.85%
-
NP to SH 16,101 19,798 21,940 23,228 33,899 35,962 39,218 -44.85%
-
Tax Rate 28.57% 27.20% 26.10% 28.38% 26.90% 26.97% 24.98% -
Total Cost 777,273 761,249 735,878 695,772 692,297 684,478 657,166 11.87%
-
Net Worth 391,292 388,457 385,621 379,950 374,280 362,745 357,077 6.30%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 391,292 388,457 385,621 379,950 374,280 362,745 357,077 6.30%
NOSH 283,545 283,545 283,545 283,545 283,545 283,545 283,545 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 2.03% 2.53% 2.90% 3.23% 4.67% 4.99% 5.63% -
ROE 4.11% 5.10% 5.69% 6.11% 9.06% 9.91% 10.98% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 279.80 275.46 267.27 253.57 256.11 254.22 245.73 9.06%
EPS 5.68 6.99 7.74 8.20 11.96 12.69 13.84 -44.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.37 1.36 1.34 1.32 1.28 1.26 6.27%
Adjusted Per Share Value based on latest NOSH - 283,545
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 242.58 238.81 231.71 219.84 222.04 220.28 212.92 9.10%
EPS 4.92 6.05 6.71 7.10 10.36 11.00 11.99 -44.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1964 1.1877 1.1791 1.1617 1.1444 1.1091 1.0918 6.30%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.385 0.38 0.535 0.775 0.82 0.735 1.01 -
P/RPS 0.14 0.14 0.20 0.31 0.32 0.29 0.41 -51.24%
P/EPS 6.78 5.44 6.91 9.46 6.86 5.79 7.30 -4.81%
EY 14.75 18.38 14.46 10.57 14.58 17.27 13.70 5.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.28 0.39 0.58 0.62 0.57 0.80 -50.43%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 30/05/18 28/02/18 28/11/17 29/08/17 26/05/17 23/02/17 -
Price 0.415 0.38 0.51 0.655 0.755 0.96 0.86 -
P/RPS 0.15 0.14 0.19 0.26 0.29 0.38 0.35 -43.24%
P/EPS 7.31 5.44 6.59 8.00 6.32 7.57 6.21 11.51%
EY 13.68 18.38 15.17 12.51 15.83 13.22 16.09 -10.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.28 0.38 0.49 0.57 0.75 0.68 -42.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment