[APEX] QoQ Quarter Result on 30-Jun-2006 [#2]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
25-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 289.7%
YoY- 222.31%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 37,031 24,090 14,748 17,583 18,109 15,042 16,198 73.62%
PBT 8,748 5,446 1,875 6,969 1,723 -34,418 59 2709.92%
Tax -2,044 -1,886 -497 -460 -217 1,683 6 -
NP 6,704 3,560 1,378 6,509 1,506 -32,735 65 2105.50%
-
NP to SH 5,017 2,885 1,173 4,731 1,214 -33,100 -888 -
-
Tax Rate 23.37% 34.63% 26.51% 6.60% 12.59% - -10.17% -
Total Cost 30,327 20,530 13,370 11,074 16,603 47,777 16,133 52.37%
-
Net Worth 259,211 259,944 253,451 258,628 238,613 229,313 260,057 -0.21%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - 2,096 - - - 2,123 - -
Div Payout % - 72.66% - - - 0.00% - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 259,211 259,944 253,451 258,628 238,613 229,313 260,057 -0.21%
NOSH 209,041 209,632 209,464 210,266 209,310 212,327 211,428 -0.75%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 18.10% 14.78% 9.34% 37.02% 8.32% -217.62% 0.40% -
ROE 1.94% 1.11% 0.46% 1.83% 0.51% -14.43% -0.34% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 17.71 11.49 7.04 8.36 8.65 7.08 7.66 74.93%
EPS 2.40 1.38 0.56 2.25 0.58 -15.67 -0.42 -
DPS 0.00 1.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 1.24 1.24 1.21 1.23 1.14 1.08 1.23 0.54%
Adjusted Per Share Value based on latest NOSH - 210,266
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 17.34 11.28 6.91 8.23 8.48 7.04 7.58 73.70%
EPS 2.35 1.35 0.55 2.22 0.57 -15.50 -0.42 -
DPS 0.00 0.98 0.00 0.00 0.00 0.99 0.00 -
NAPS 1.2137 1.2172 1.1868 1.211 1.1173 1.0738 1.2177 -0.21%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.87 0.62 0.52 0.52 0.45 0.44 0.45 -
P/RPS 4.91 5.40 7.39 6.22 5.20 6.21 5.87 -11.23%
P/EPS 36.25 45.05 92.86 23.11 77.59 -2.82 -107.14 -
EY 2.76 2.22 1.08 4.33 1.29 -35.43 -0.93 -
DY 0.00 1.61 0.00 0.00 0.00 2.27 0.00 -
P/NAPS 0.70 0.50 0.43 0.42 0.39 0.41 0.37 53.02%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 29/05/07 13/02/07 22/11/06 25/08/06 07/06/06 03/03/06 23/11/05 -
Price 0.76 0.85 0.59 0.50 0.50 0.46 0.44 -
P/RPS 4.29 7.40 8.38 5.98 5.78 6.49 5.74 -17.65%
P/EPS 31.67 61.76 105.36 22.22 86.21 -2.95 -104.76 -
EY 3.16 1.62 0.95 4.50 1.16 -33.89 -0.95 -
DY 0.00 1.18 0.00 0.00 0.00 2.17 0.00 -
P/NAPS 0.61 0.69 0.49 0.41 0.44 0.43 0.36 42.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment