[APEX] YoY TTM Result on 30-Jun-2006 [#2]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
25-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 23.47%
YoY- 63.81%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 35,500 111,729 115,903 66,932 101,713 114,178 39,120 -1.60%
PBT -12,894 20,477 23,079 -25,667 -95,780 12,545 -60,965 -22.79%
Tax -1,704 10 -6,105 1,012 17,042 -9,603 2,015 -
NP -14,598 20,487 16,974 -24,655 -78,738 2,942 -58,950 -20.73%
-
NP to SH -14,627 28,708 13,298 -28,043 -77,478 3,545 -58,950 -20.71%
-
Tax Rate - -0.05% 26.45% - - 76.55% - -
Total Cost 50,098 91,242 98,929 91,587 180,451 111,236 98,070 -10.58%
-
Net Worth 258,455 273,050 263,414 258,628 351,310 249,689 256,390 0.13%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div 2,120 4,272 2,096 2,123 2,135 - - -
Div Payout % 0.00% 14.88% 15.76% 0.00% 0.00% - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 258,455 273,050 263,414 258,628 351,310 249,689 256,390 0.13%
NOSH 211,848 215,000 209,059 210,266 283,314 202,999 213,658 -0.14%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin -41.12% 18.34% 14.65% -36.84% -77.41% 2.58% -150.69% -
ROE -5.66% 10.51% 5.05% -10.84% -22.05% 1.42% -22.99% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 16.76 51.97 55.44 31.83 35.90 56.25 18.31 -1.46%
EPS -6.90 13.35 6.36 -13.34 -27.35 1.75 -27.59 -20.60%
DPS 1.00 2.00 1.00 1.00 0.75 0.00 0.00 -
NAPS 1.22 1.27 1.26 1.23 1.24 1.23 1.20 0.27%
Adjusted Per Share Value based on latest NOSH - 210,266
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 16.62 52.32 54.27 31.34 47.63 53.46 18.32 -1.60%
EPS -6.85 13.44 6.23 -13.13 -36.28 1.66 -27.60 -20.70%
DPS 0.99 2.00 0.98 0.99 1.00 0.00 0.00 -
NAPS 1.2102 1.2785 1.2334 1.211 1.645 1.1692 1.2005 0.13%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.65 0.69 0.87 0.52 0.39 0.60 0.72 -
P/RPS 3.88 1.33 1.57 1.63 1.09 1.07 3.93 -0.21%
P/EPS -9.41 5.17 13.68 -3.90 -1.43 34.36 -2.61 23.80%
EY -10.62 19.35 7.31 -25.65 -70.12 2.91 -38.32 -19.23%
DY 1.54 2.90 1.15 1.92 1.93 0.00 0.00 -
P/NAPS 0.53 0.54 0.69 0.42 0.31 0.49 0.60 -2.04%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 20/08/09 20/08/08 20/08/07 25/08/06 08/08/05 30/08/04 29/08/03 -
Price 0.64 0.61 0.73 0.50 0.50 0.56 0.82 -
P/RPS 3.82 1.17 1.32 1.57 1.39 1.00 4.48 -2.61%
P/EPS -9.27 4.57 11.48 -3.75 -1.83 32.07 -2.97 20.86%
EY -10.79 21.89 8.71 -26.67 -54.69 3.12 -33.65 -17.25%
DY 1.56 3.28 1.37 2.00 1.51 0.00 0.00 -
P/NAPS 0.52 0.48 0.58 0.41 0.40 0.46 0.68 -4.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment