[APEX] QoQ Quarter Result on 30-Sep-2000 [#3]

Announcement Date
22-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -79.11%
YoY- -83.7%
Quarter Report
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 6,522 5,793 17,800 12,596 22,636 50,612 37,373 1.78%
PBT -2,254 -3,288 -7,131 4,548 14,273 26,565 24,926 -
Tax 2,254 3,288 7,131 -3,073 -7,211 -12,348 -6,091 -
NP 0 0 0 1,475 7,062 14,217 18,835 -
-
NP to SH -1,575 -2,477 -5,233 1,475 7,062 14,217 18,835 -
-
Tax Rate - - - 67.57% 50.52% 46.48% 24.44% -
Total Cost 6,522 5,793 17,800 11,121 15,574 36,395 18,538 1.06%
-
Net Worth 305,443 307,489 307,590 416,847 413,905 407,724 392,262 0.25%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - 5,329 -
Div Payout % - - - - - - 28.30% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 305,443 307,489 307,590 416,847 413,905 407,724 392,262 0.25%
NOSH 212,837 213,534 213,604 213,768 213,353 213,468 106,593 -0.69%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 11.71% 31.20% 28.09% 50.40% -
ROE -0.52% -0.81% -1.70% 0.35% 1.71% 3.49% 4.80% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 3.06 2.71 8.33 5.89 10.61 23.71 35.06 2.50%
EPS -0.74 -1.16 -2.45 0.69 3.31 6.66 17.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 1.4351 1.44 1.44 1.95 1.94 1.91 3.68 0.95%
Adjusted Per Share Value based on latest NOSH - 213,768
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 3.23 2.87 8.82 6.24 11.21 25.07 18.51 1.78%
EPS -0.78 -1.23 -2.59 0.73 3.50 7.04 9.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.64 -
NAPS 1.5131 1.5233 1.5238 2.065 2.0504 2.0198 1.9432 0.25%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.99 0.90 1.24 1.49 2.39 4.10 0.00 -
P/RPS 32.31 33.17 14.88 25.29 22.53 17.29 0.00 -100.00%
P/EPS -133.78 -77.59 -50.62 215.94 72.21 61.56 0.00 -100.00%
EY -0.75 -1.29 -1.98 0.46 1.38 1.62 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.62 0.86 0.76 1.23 2.15 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 22/08/01 30/05/01 01/03/01 22/11/00 23/08/00 25/05/00 10/04/00 -
Price 1.21 0.99 1.12 1.44 2.17 2.69 3.66 -
P/RPS 39.49 36.49 13.44 24.44 20.45 11.35 10.44 -1.34%
P/EPS -163.51 -85.34 -45.72 208.70 65.56 40.39 20.71 -
EY -0.61 -1.17 -2.19 0.48 1.53 2.48 4.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.37 -
P/NAPS 0.84 0.69 0.78 0.74 1.12 1.41 0.99 0.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment