[APEX] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[APEX] APEX EQUITY HOLDINGS BHD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -95.66%
YoY- -78.25%
Quarter Report
Latest QR
Upcoming QR
APEX's Result
APEX's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 11,119 7,356 7,652 11,814 43,520 48,743 40,034 -57.26%
PBT -22,629 2,452 426 1,564 13,585 4,902 7,010 -
Tax -12 -282 -349 -691 2,640 -1,590 -1,678 -96.23%
NP -22,641 2,170 77 873 16,225 3,312 5,332 -
-
NP to SH -22,662 2,162 129 1,091 25,150 2,338 4,223 -
-
Tax Rate - 11.50% 81.92% 44.18% -19.43% 32.44% 23.94% -
Total Cost 33,760 5,186 7,575 10,941 27,295 45,431 34,702 -1.80%
-
Net Worth 235,396 264,950 273,050 269,541 277,694 270,264 263,414 -7.19%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 2,120 - - - 4,272 - - -
Div Payout % 0.00% - - - 16.99% - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 235,396 264,950 273,050 269,541 277,694 270,264 263,414 -7.19%
NOSH 212,068 211,960 215,000 213,921 213,610 214,495 209,059 0.95%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -203.62% 29.50% 1.01% 7.39% 37.28% 6.79% 13.32% -
ROE -9.63% 0.82% 0.05% 0.40% 9.06% 0.87% 1.60% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 5.24 3.47 3.56 5.52 20.37 22.72 19.15 -57.68%
EPS -10.69 1.02 0.06 0.51 11.78 1.09 2.02 -
DPS 1.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.11 1.25 1.27 1.26 1.30 1.26 1.26 -8.06%
Adjusted Per Share Value based on latest NOSH - 213,921
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 5.21 3.44 3.58 5.53 20.38 22.82 18.75 -57.25%
EPS -10.61 1.01 0.06 0.51 11.78 1.09 1.98 -
DPS 0.99 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.1022 1.2406 1.2785 1.2621 1.3003 1.2655 1.2334 -7.19%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.50 0.61 0.69 0.79 0.78 0.74 0.87 -
P/RPS 9.54 17.58 19.39 14.30 3.83 3.26 4.54 63.68%
P/EPS -4.68 59.80 1,150.00 154.90 6.62 67.89 43.07 -
EY -21.37 1.67 0.09 0.65 15.09 1.47 2.32 -
DY 2.00 0.00 0.00 0.00 2.56 0.00 0.00 -
P/NAPS 0.45 0.49 0.54 0.63 0.60 0.59 0.69 -24.69%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 23/02/09 25/11/08 20/08/08 27/05/08 20/02/08 29/11/07 20/08/07 -
Price 0.55 0.56 0.61 0.74 0.79 0.73 0.73 -
P/RPS 10.49 16.14 17.14 13.40 3.88 3.21 3.81 95.83%
P/EPS -5.15 54.90 1,016.67 145.10 6.71 66.97 36.14 -
EY -19.43 1.82 0.10 0.69 14.90 1.49 2.77 -
DY 1.82 0.00 0.00 0.00 2.53 0.00 0.00 -
P/NAPS 0.50 0.45 0.48 0.59 0.61 0.58 0.58 -9.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment