[KLCCP] QoQ Quarter Result on 31-Mar-2005 [#4]

Stock
[KLCCP] KLCC PROPERTY HOLDINGS BHD
Announcement Date
21-Jul-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Mar-2005 [#4]
Profit Trend
QoQ- 0.36%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KLCCP's Result
KLCCP's Financial Summary
View:
Show?
Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 185,092 188,514 186,966 173,360 180,676 181,332 62,653 105.48%
PBT 93,055 93,800 91,574 77,351 82,848 80,880 27,065 127.28%
Tax -29,424 -26,506 -25,320 -44,257 -49,872 -44,862 -14,713 58.53%
NP 63,631 67,294 66,254 33,094 32,976 36,018 12,352 197.38%
-
NP to SH 39,623 40,961 37,083 33,094 32,976 36,018 12,352 117.04%
-
Tax Rate 31.62% 28.26% 27.65% 57.22% 60.20% 55.47% 54.36% -
Total Cost 121,461 121,220 120,712 140,266 147,700 145,314 50,301 79.69%
-
Net Worth 2,766,134 1,623,471 1,615,959 2,271,706 1,789,280 1,316,670 295,994 341.86%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - 46,651 - 46,742 - 24,483 - -
Div Payout % - 113.89% - 141.24% - 67.98% - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 2,766,134 1,623,471 1,615,959 2,271,706 1,789,280 1,316,670 295,994 341.86%
NOSH 934,504 933,029 934,080 934,858 739,372 544,078 189,157 189.22%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 34.38% 35.70% 35.44% 19.09% 18.25% 19.86% 19.71% -
ROE 1.43% 2.52% 2.29% 1.46% 1.84% 2.74% 4.17% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 19.81 20.20 20.02 18.54 24.44 33.33 33.12 -28.94%
EPS 4.24 4.39 3.97 3.54 4.46 6.62 6.53 -24.95%
DPS 0.00 5.00 0.00 5.00 0.00 4.50 0.00 -
NAPS 2.96 1.74 1.73 2.43 2.42 2.42 1.5648 52.77%
Adjusted Per Share Value based on latest NOSH - 934,858
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 19.81 20.18 20.01 18.55 19.34 19.41 6.71 105.39%
EPS 4.24 4.38 3.97 3.54 3.53 3.85 1.32 117.23%
DPS 0.00 4.99 0.00 5.00 0.00 2.62 0.00 -
NAPS 2.9606 1.7376 1.7295 2.4314 1.9151 1.4092 0.3168 341.87%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 - -
Price 2.07 2.17 2.05 2.00 1.77 1.68 0.00 -
P/RPS 10.45 10.74 10.24 10.79 7.24 5.04 0.00 -
P/EPS 48.82 49.43 51.64 56.50 39.69 25.38 0.00 -
EY 2.05 2.02 1.94 1.77 2.52 3.94 0.00 -
DY 0.00 2.30 0.00 2.50 0.00 2.68 0.00 -
P/NAPS 0.70 1.25 1.18 0.82 0.73 0.69 0.00 -
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 24/02/06 28/11/05 24/08/05 21/07/05 18/02/05 23/11/04 25/08/04 -
Price 2.18 2.09 2.12 2.09 2.10 1.77 1.69 -
P/RPS 11.01 10.34 10.59 11.27 8.59 5.31 5.10 66.80%
P/EPS 51.42 47.61 53.40 59.04 47.09 26.74 25.88 57.84%
EY 1.94 2.10 1.87 1.69 2.12 3.74 3.86 -36.70%
DY 0.00 2.39 0.00 2.39 0.00 2.54 0.00 -
P/NAPS 0.74 1.20 1.23 0.86 0.87 0.73 1.08 -22.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment