[KLCCP] QoQ Quarter Result on 31-Mar-2010 [#4]

Stock
[KLCCP] KLCC PROPERTY HOLDINGS BHD
Announcement Date
17-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- 688.93%
YoY- 28.88%
Quarter Report
Latest QR
Upcoming QR
KLCCP's Result
KLCCP's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 237,437 233,053 227,044 225,593 223,660 214,993 218,405 5.71%
PBT 147,466 143,228 139,773 899,941 129,954 130,484 131,097 8.13%
Tax -38,460 -37,193 -36,212 -72,571 -33,175 -33,318 -34,295 7.91%
NP 109,006 106,035 103,561 827,370 96,779 97,166 96,802 8.21%
-
NP to SH 67,768 65,680 63,720 467,237 59,224 60,748 60,374 7.98%
-
Tax Rate 26.08% 25.97% 25.91% 8.06% 25.53% 25.53% 26.16% -
Total Cost 128,431 127,018 123,483 -601,777 126,881 117,827 121,603 3.69%
-
Net Worth 5,059,263 5,045,120 789,542 4,623,796 4,156,889 4,149,555 4,140,198 14.25%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - 46,714 - 56,046 - 46,729 - -
Div Payout % - 71.12% - 12.00% - 76.92% - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 5,059,263 5,045,120 789,542 4,623,796 4,156,889 4,149,555 4,140,198 14.25%
NOSH 933,443 934,281 146,482 934,100 934,132 934,584 934,582 -0.08%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 45.91% 45.50% 45.61% 366.75% 43.27% 45.19% 44.32% -
ROE 1.34% 1.30% 8.07% 10.11% 1.42% 1.46% 1.46% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 25.44 24.94 155.00 24.15 23.94 23.00 23.37 5.80%
EPS 7.26 7.03 43.50 50.02 6.34 6.50 6.46 8.07%
DPS 0.00 5.00 0.00 6.00 0.00 5.00 0.00 -
NAPS 5.42 5.40 5.39 4.95 4.45 4.44 4.43 14.35%
Adjusted Per Share Value based on latest NOSH - 934,100
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 25.41 24.94 24.30 24.15 23.94 23.01 23.38 5.69%
EPS 7.25 7.03 6.82 50.01 6.34 6.50 6.46 7.97%
DPS 0.00 5.00 0.00 6.00 0.00 5.00 0.00 -
NAPS 5.4149 5.3998 0.845 4.9488 4.4491 4.4412 4.4312 14.25%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 3.35 3.31 3.07 3.35 3.44 3.32 3.26 -
P/RPS 13.17 13.27 1.98 13.87 14.37 14.43 13.95 -3.75%
P/EPS 46.14 47.08 7.06 6.70 54.26 51.08 50.46 -5.77%
EY 2.17 2.12 14.17 14.93 1.84 1.96 1.98 6.28%
DY 0.00 1.51 0.00 1.79 0.00 1.51 0.00 -
P/NAPS 0.62 0.61 0.57 0.68 0.77 0.75 0.74 -11.09%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 25/02/11 24/11/10 27/08/10 17/05/10 25/02/10 24/02/10 03/08/09 -
Price 3.39 3.28 3.32 3.29 3.27 3.38 3.18 -
P/RPS 13.33 13.15 2.14 13.62 13.66 14.69 13.61 -1.37%
P/EPS 46.69 46.66 7.63 6.58 51.58 52.00 49.23 -3.46%
EY 2.14 2.14 13.10 15.20 1.94 1.92 2.03 3.57%
DY 0.00 1.52 0.00 1.82 0.00 1.48 0.00 -
P/NAPS 0.63 0.61 0.62 0.66 0.73 0.76 0.72 -8.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment