[KLCCP] QoQ Quarter Result on 30-Jun-2009 [#1]

Stock
[KLCCP] KLCC PROPERTY HOLDINGS BHD
Announcement Date
03-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- -83.35%
YoY- 4.25%
Quarter Report
Latest QR
Upcoming QR
KLCCP's Result
KLCCP's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 225,593 223,660 214,993 218,405 216,840 218,760 216,864 2.66%
PBT 899,941 129,954 130,484 131,097 659,021 125,358 124,064 275.17%
Tax -72,571 -33,175 -33,318 -34,295 -104,214 -30,354 -30,251 79.30%
NP 827,370 96,779 97,166 96,802 554,807 95,004 93,813 327.43%
-
NP to SH 467,237 59,224 60,748 60,374 362,535 58,881 56,323 310.32%
-
Tax Rate 8.06% 25.53% 25.53% 26.16% 15.81% 24.21% 24.38% -
Total Cost -601,777 126,881 117,827 121,603 -337,967 123,756 123,051 -
-
Net Worth 4,623,796 4,156,889 4,149,555 4,140,198 4,072,797 3,710,437 3,698,823 16.05%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div 56,046 - 46,729 - 51,377 - 46,702 12.94%
Div Payout % 12.00% - 76.92% - 14.17% - 82.92% -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 4,623,796 4,156,889 4,149,555 4,140,198 4,072,797 3,710,437 3,698,823 16.05%
NOSH 934,100 934,132 934,584 934,582 934,127 934,619 934,046 0.00%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 366.75% 43.27% 45.19% 44.32% 255.86% 43.43% 43.26% -
ROE 10.11% 1.42% 1.46% 1.46% 8.90% 1.59% 1.52% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 24.15 23.94 23.00 23.37 23.21 23.41 23.22 2.65%
EPS 50.02 6.34 6.50 6.46 38.81 6.30 6.03 310.30%
DPS 6.00 0.00 5.00 0.00 5.50 0.00 5.00 12.93%
NAPS 4.95 4.45 4.44 4.43 4.36 3.97 3.96 16.05%
Adjusted Per Share Value based on latest NOSH - 934,582
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 24.15 23.94 23.01 23.38 23.21 23.41 23.21 2.68%
EPS 50.01 6.34 6.50 6.46 38.80 6.30 6.03 310.25%
DPS 6.00 0.00 5.00 0.00 5.50 0.00 5.00 12.93%
NAPS 4.9488 4.4491 4.4412 4.4312 4.3591 3.9713 3.9588 16.06%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 3.35 3.44 3.32 3.26 3.00 2.80 2.70 -
P/RPS 13.87 14.37 14.43 13.95 12.92 11.96 11.63 12.47%
P/EPS 6.70 54.26 51.08 50.46 7.73 44.44 44.78 -71.84%
EY 14.93 1.84 1.96 1.98 12.94 2.25 2.23 255.63%
DY 1.79 0.00 1.51 0.00 1.83 0.00 1.85 -2.17%
P/NAPS 0.68 0.77 0.75 0.74 0.69 0.71 0.68 0.00%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 17/05/10 25/02/10 24/02/10 03/08/09 12/05/09 26/02/09 27/11/08 -
Price 3.29 3.27 3.38 3.18 3.20 2.90 2.72 -
P/RPS 13.62 13.66 14.69 13.61 13.79 12.39 11.72 10.54%
P/EPS 6.58 51.58 52.00 49.23 8.25 46.03 45.11 -72.32%
EY 15.20 1.94 1.92 2.03 12.13 2.17 2.22 260.99%
DY 1.82 0.00 1.48 0.00 1.72 0.00 1.84 -0.72%
P/NAPS 0.66 0.73 0.76 0.72 0.73 0.73 0.69 -2.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment