[CAPITALA] QoQ Quarter Result on 30-Jun-2022 [#2]

Stock
[CAPITALA] CAPITAL A BERHAD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -3.04%
YoY- -60.54%
Quarter Report
Latest QR
Upcoming QR
CAPITALA's Result
CAPITALA's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 2,529,713 2,368,185 1,960,851 1,465,435 811,784 717,123 295,894 318.65%
PBT 29,890 175,422 -1,153,824 -1,114,473 -1,076,464 -964,036 -1,111,513 -
Tax -3,876 -3,065 10,443 -6,377 -745 -44,253 1,225 -
NP 26,014 172,357 -1,143,381 -1,120,850 -1,077,209 -1,008,289 -1,110,288 -
-
NP to SH 57,095 256,197 -901,313 -931,224 -903,791 -884,089 -887,003 -
-
Tax Rate 12.97% 1.75% - - - - - -
Total Cost 2,503,699 2,195,828 3,104,232 2,586,285 1,888,993 1,725,412 1,406,182 46.95%
-
Net Worth -5,424,025 -5,784,892 -6,883,997 -5,345,221 -4,211,348 -3,118,442 -3,088,645 45.60%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth -5,424,025 -5,784,892 -6,883,997 -5,345,221 -4,211,348 -3,118,442 -3,088,645 45.60%
NOSH 4,053,425 4,161,793 4,161,793 4,161,793 4,161,756 3,898,052 3,898,052 2.64%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 1.03% 7.28% -58.31% -76.49% -132.70% -140.60% -375.23% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 62.03 56.90 48.42 36.19 20.05 18.40 7.76 300.29%
EPS 1.40 6.20 -22.30 -23.00 -22.30 -22.70 -22.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.33 -1.39 -1.70 -1.32 -1.04 -0.80 -0.81 39.22%
Adjusted Per Share Value based on latest NOSH - 4,161,793
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 58.44 54.70 45.29 33.85 18.75 16.57 6.84 318.47%
EPS 1.32 5.92 -20.82 -21.51 -20.88 -20.42 -20.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.2529 -1.3363 -1.5902 -1.2347 -0.9728 -0.7203 -0.7135 45.60%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.77 0.625 0.625 0.61 0.735 0.79 1.05 -
P/RPS 1.24 1.10 1.29 1.69 3.67 4.29 13.53 -79.70%
P/EPS 55.00 10.15 -2.81 -2.65 -3.29 -3.48 -4.51 -
EY 1.82 9.85 -35.61 -37.70 -30.37 -28.71 -22.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/05/23 28/02/23 30/11/22 26/08/22 26/05/22 28/02/22 22/11/21 -
Price 0.78 0.69 0.59 0.625 0.665 0.625 1.03 -
P/RPS 1.26 1.21 1.22 1.73 3.32 3.40 13.27 -79.21%
P/EPS 55.71 11.21 -2.65 -2.72 -2.98 -2.76 -4.43 -
EY 1.79 8.92 -37.73 -36.79 -33.56 -36.29 -22.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment