[CNH] QoQ Quarter Result on 30-Sep-2023 [#3]

Stock
[CNH] CITRA NUSA HOLDINGS BERHAD
Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -234.5%
YoY- 12.06%
Quarter Report
Latest QR
Upcoming QR
CNH's Result
CNH's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 11,512 17,726 15,961 15,744 15,508 14,784 20,267 -31.43%
PBT -1,579 1,649 -529 -501 847 -1,090 -366 165.24%
Tax -125 -125 388 -357 -180 -180 -490 -59.81%
NP -1,704 1,524 -141 -858 667 -1,270 -856 58.31%
-
NP to SH -1,698 1,461 -68 -846 629 -1,157 -645 90.76%
-
Tax Rate - 7.58% - - 21.25% - - -
Total Cost 13,216 16,202 16,102 16,602 14,841 16,054 21,123 -26.86%
-
Net Worth 64,800 72,000 72,000 72,000 72,000 72,000 72,000 -6.78%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 64,800 72,000 72,000 72,000 72,000 72,000 72,000 -6.78%
NOSH 720,000 720,000 720,000 720,000 720,000 720,000 720,000 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -14.80% 8.60% -0.88% -5.45% 4.30% -8.59% -4.22% -
ROE -2.62% 2.03% -0.09% -1.18% 0.87% -1.61% -0.90% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 1.60 2.46 2.22 2.19 2.15 2.05 2.81 -31.32%
EPS -0.24 0.20 -0.01 -0.12 0.09 -0.16 -0.09 92.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.10 0.10 0.10 0.10 0.10 0.10 -6.78%
Adjusted Per Share Value based on latest NOSH - 720,000
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 1.60 2.46 2.22 2.19 2.15 2.05 2.81 -31.32%
EPS -0.24 0.20 -0.01 -0.12 0.09 -0.16 -0.09 92.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.10 0.10 0.10 0.10 0.10 0.10 -6.78%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.06 0.055 0.055 0.05 0.05 0.055 0.065 -
P/RPS 3.75 2.23 2.48 2.29 2.32 2.68 2.31 38.16%
P/EPS -25.44 27.10 -582.35 -42.55 57.23 -34.23 -72.56 -50.30%
EY -3.93 3.69 -0.17 -2.35 1.75 -2.92 -1.38 101.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.55 0.55 0.50 0.50 0.55 0.65 2.04%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 22/08/24 23/05/24 29/02/24 29/11/23 23/08/23 30/05/23 27/02/23 -
Price 0.06 0.055 0.055 0.05 0.05 0.05 0.06 -
P/RPS 3.75 2.23 2.48 2.29 2.32 2.44 2.13 45.85%
P/EPS -25.44 27.10 -582.35 -42.55 57.23 -31.11 -66.98 -47.58%
EY -3.93 3.69 -0.17 -2.35 1.75 -3.21 -1.49 91.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.55 0.55 0.50 0.50 0.50 0.60 7.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment