[CNH] QoQ Quarter Result on 31-Dec-2023 [#4]

Stock
[CNH] CITRA NUSA HOLDINGS BERHAD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 91.96%
YoY- 89.46%
Quarter Report
Latest QR
Upcoming QR
CNH's Result
CNH's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 15,118 11,512 17,726 15,961 15,744 15,508 14,784 1.49%
PBT -1,531 -1,579 1,649 -529 -501 847 -1,090 25.34%
Tax -129 -125 -125 388 -357 -180 -180 -19.86%
NP -1,660 -1,704 1,524 -141 -858 667 -1,270 19.48%
-
NP to SH -1,658 -1,698 1,461 -68 -846 629 -1,157 27.02%
-
Tax Rate - - 7.58% - - 21.25% - -
Total Cost 16,778 13,216 16,202 16,102 16,602 14,841 16,054 2.97%
-
Net Worth 64,878 64,800 72,000 72,000 72,000 72,000 72,000 -6.69%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 64,878 64,800 72,000 72,000 72,000 72,000 72,000 -6.69%
NOSH 720,869 720,000 720,000 720,000 720,000 720,000 720,000 0.08%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -10.98% -14.80% 8.60% -0.88% -5.45% 4.30% -8.59% -
ROE -2.56% -2.62% 2.03% -0.09% -1.18% 0.87% -1.61% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 2.10 1.60 2.46 2.22 2.19 2.15 2.05 1.61%
EPS -0.23 -0.24 0.20 -0.01 -0.12 0.09 -0.16 27.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.10 0.10 0.10 0.10 0.10 -6.76%
Adjusted Per Share Value based on latest NOSH - 720,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 2.10 1.60 2.46 2.21 2.18 2.15 2.05 1.61%
EPS -0.23 -0.24 0.20 -0.01 -0.12 0.09 -0.16 27.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.0899 0.0999 0.0999 0.0999 0.0999 0.0999 -6.70%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.05 0.06 0.055 0.055 0.05 0.05 0.055 -
P/RPS 2.38 3.75 2.23 2.48 2.29 2.32 2.68 -7.58%
P/EPS -21.74 -25.44 27.10 -582.35 -42.55 57.23 -34.23 -26.05%
EY -4.60 -3.93 3.69 -0.17 -2.35 1.75 -2.92 35.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.67 0.55 0.55 0.50 0.50 0.55 1.20%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 22/08/24 23/05/24 29/02/24 29/11/23 23/08/23 30/05/23 -
Price 0.05 0.06 0.055 0.055 0.05 0.05 0.05 -
P/RPS 2.38 3.75 2.23 2.48 2.29 2.32 2.44 -1.64%
P/EPS -21.74 -25.44 27.10 -582.35 -42.55 57.23 -31.11 -21.20%
EY -4.60 -3.93 3.69 -0.17 -2.35 1.75 -3.21 27.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.67 0.55 0.55 0.50 0.50 0.50 7.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment