[CNH] QoQ Quarter Result on 31-Dec-2020 [#4]

Stock
[CNH] CITRA NUSA HOLDINGS BERHAD
Announcement Date
19-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -47.1%
YoY- 271.02%
Quarter Report
Latest QR
Upcoming QR
CNH's Result
CNH's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 18,355 18,209 18,056 17,220 17,544 16,486 16,168 8.81%
PBT 318 178 154 591 918 141 -863 -
Tax -265 -171 -150 42 -111 -125 -137 55.18%
NP 53 7 4 633 807 16 -1,000 -
-
NP to SH 162 -63 185 484 915 105 -890 -
-
Tax Rate 83.33% 96.07% 97.40% -7.11% 12.09% 88.65% - -
Total Cost 18,302 18,202 18,052 16,587 16,737 16,470 17,168 4.35%
-
Net Worth 72,000 72,000 71,290 71,290 71,290 71,290 71,290 0.66%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 72,000 72,000 71,290 71,290 71,290 71,290 71,290 0.66%
NOSH 720,000 720,000 720,000 720,000 720,000 720,000 720,000 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 0.29% 0.04% 0.02% 3.68% 4.60% 0.10% -6.19% -
ROE 0.23% -0.09% 0.26% 0.68% 1.28% 0.15% -1.25% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 2.55 2.53 2.53 2.42 2.46 2.31 2.27 8.05%
EPS 0.02 -0.01 0.03 0.07 0.13 0.01 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.00%
Adjusted Per Share Value based on latest NOSH - 720,000
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 2.55 2.53 2.50 2.39 2.43 2.29 2.24 9.01%
EPS 0.02 -0.01 0.03 0.07 0.13 0.01 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0999 0.0999 0.0989 0.0989 0.0989 0.0989 0.0989 0.67%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.09 0.12 0.135 0.09 0.06 0.05 0.035 -
P/RPS 3.53 4.74 5.33 3.73 2.44 2.16 1.54 73.76%
P/EPS 400.00 -1,371.43 520.23 132.56 46.75 339.48 -28.04 -
EY 0.25 -0.07 0.19 0.75 2.14 0.29 -3.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.20 1.35 0.90 0.60 0.50 0.35 87.58%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 25/11/21 26/08/21 28/05/21 19/03/21 27/11/20 27/08/20 20/05/20 -
Price 0.085 0.12 0.16 0.215 0.085 0.08 0.055 -
P/RPS 3.33 4.74 6.32 8.90 3.45 3.46 2.43 23.35%
P/EPS 377.78 -1,371.43 616.57 316.68 66.23 543.17 -44.06 -
EY 0.26 -0.07 0.16 0.32 1.51 0.18 -2.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.20 1.60 2.15 0.85 0.80 0.55 33.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment