[CNH] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[CNH] CITRA NUSA HOLDINGS BERHAD
Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 2.24%
YoY- 37.44%
Quarter Report
Latest QR
Upcoming QR
CNH's Result
CNH's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 21,740 24,854 19,736 18,793 20,987 18,292 25,734 -10.60%
PBT 27 2,519 -1,209 -1,301 -955 -1,891 -81 -
Tax -1,178 -475 153 117 86 23 -55 666.94%
NP -1,151 2,044 -1,056 -1,184 -869 -1,868 -136 313.68%
-
NP to SH -1,144 1,475 -1,433 -959 -981 -1,734 -271 160.51%
-
Tax Rate 4,362.96% 18.86% - - - - - -
Total Cost 22,891 22,810 20,792 19,977 21,856 20,160 25,870 -7.81%
-
Net Worth 78,423 78,430 78,434 78,443 78,447 79,475 74,525 3.44%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 78,423 78,430 78,434 78,443 78,447 79,475 74,525 3.44%
NOSH 720,000 720,000 720,000 720,000 720,000 722,500 677,500 4.12%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -5.29% 8.22% -5.35% -6.30% -4.14% -10.21% -0.53% -
ROE -1.46% 1.88% -1.83% -1.22% -1.25% -2.18% -0.36% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 3.05 3.49 2.77 2.64 2.94 2.53 3.80 -13.59%
EPS -0.16 0.21 -0.20 -0.13 -0.11 -0.24 -0.04 151.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.00%
Adjusted Per Share Value based on latest NOSH - 720,000
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 3.02 3.45 2.74 2.61 2.91 2.54 3.57 -10.52%
EPS -0.16 0.20 -0.20 -0.13 -0.14 -0.24 -0.04 151.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1088 0.1088 0.1088 0.1088 0.1088 0.1102 0.1034 3.44%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.13 0.07 0.075 0.085 0.07 0.08 0.075 -
P/RPS 4.26 2.01 2.71 3.23 2.38 3.16 1.97 66.98%
P/EPS -81.02 33.84 -37.32 -63.21 -50.89 -33.33 -187.50 -42.75%
EY -1.23 2.96 -2.68 -1.58 -1.97 -3.00 -0.53 75.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 0.64 0.68 0.77 0.64 0.73 0.68 44.26%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 29/11/17 23/08/17 25/05/17 27/02/17 23/11/16 25/08/16 -
Price 0.11 0.07 0.07 0.08 0.075 0.075 0.08 -
P/RPS 3.61 2.01 2.53 3.04 2.55 2.96 2.11 42.90%
P/EPS -68.55 33.84 -34.83 -59.49 -54.52 -31.25 -200.00 -50.92%
EY -1.46 2.96 -2.87 -1.68 -1.83 -3.20 -0.50 103.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.64 0.64 0.73 0.68 0.68 0.73 23.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment