[AXREIT] QoQ Quarter Result on 31-Dec-2021 [#4]

Stock
[AXREIT] AXIS REITS
Announcement Date
20-Jan-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 169.86%
YoY- 102.92%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 71,707 72,515 66,690 62,942 61,609 60,376 57,482 15.86%
PBT 43,814 46,786 39,837 103,657 37,050 31,370 31,962 23.37%
Tax 0 0 0 -3,675 0 0 0 -
NP 43,814 46,786 39,837 99,982 37,050 31,370 31,962 23.37%
-
NP to SH 43,814 46,786 39,837 99,982 37,050 31,370 31,962 23.37%
-
Tax Rate 0.00% 0.00% 0.00% 3.55% 0.00% 0.00% 0.00% -
Total Cost 27,893 25,729 26,853 -37,040 24,559 29,006 25,520 6.10%
-
Net Worth 2,552,167 2,550,198 2,531,550 2,527,301 2,131,679 2,129,365 2,130,233 12.79%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 40,205 41,846 39,555 39,392 35,438 34,715 32,256 15.80%
Div Payout % 91.76% 89.44% 99.29% 39.40% 95.65% 110.66% 100.92% -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 2,552,167 2,550,198 2,531,550 2,527,301 2,131,679 2,129,365 2,130,233 12.79%
NOSH 1,641,054 1,641,054 1,634,524 1,634,524 1,446,481 1,446,481 1,446,481 8.76%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 61.10% 64.52% 59.73% 158.85% 60.14% 51.96% 55.60% -
ROE 1.72% 1.83% 1.57% 3.96% 1.74% 1.47% 1.50% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 4.37 4.42 4.08 3.85 4.26 4.17 3.97 6.60%
EPS 2.67 2.86 2.44 6.86 2.56 2.17 2.21 13.42%
DPS 2.45 2.55 2.42 2.41 2.45 2.40 2.23 6.46%
NAPS 1.5552 1.554 1.5488 1.5462 1.4737 1.4721 1.4727 3.69%
Adjusted Per Share Value based on latest NOSH - 1,634,524
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 4.10 4.15 3.82 3.60 3.53 3.46 3.29 15.78%
EPS 2.51 2.68 2.28 5.72 2.12 1.80 1.83 23.42%
DPS 2.30 2.39 2.26 2.25 2.03 1.99 1.85 15.60%
NAPS 1.4605 1.4593 1.4487 1.4462 1.2199 1.2185 1.219 12.79%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 1.89 1.92 1.86 1.94 1.90 1.91 1.95 -
P/RPS 43.25 43.45 45.59 50.38 44.61 45.76 49.07 -8.06%
P/EPS 70.79 67.35 76.32 31.72 74.18 88.07 88.25 -13.65%
EY 1.41 1.48 1.31 3.15 1.35 1.14 1.13 15.88%
DY 1.30 1.33 1.30 1.24 1.29 1.26 1.14 9.14%
P/NAPS 1.22 1.24 1.20 1.25 1.29 1.30 1.32 -5.11%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 19/10/22 20/07/22 20/04/22 20/01/22 21/10/21 21/07/21 21/04/21 -
Price 1.84 1.88 1.87 1.84 1.95 1.93 1.92 -
P/RPS 42.11 42.55 45.83 47.78 45.78 46.24 48.32 -8.75%
P/EPS 68.92 65.94 76.73 30.08 76.13 88.99 86.89 -14.30%
EY 1.45 1.52 1.30 3.32 1.31 1.12 1.15 16.69%
DY 1.33 1.36 1.29 1.31 1.26 1.24 1.16 9.53%
P/NAPS 1.18 1.21 1.21 1.19 1.32 1.31 1.30 -6.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment