[ALAM] QoQ Quarter Result on 31-Mar-2006 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 70,395 41,884 101,874 0 0 0 0 -
PBT 11,074 12,442 45,404 0 0 0 0 -
Tax -3,849 -3,007 -12,283 0 0 0 0 -
NP 7,225 9,435 33,121 0 0 0 0 -
-
NP to SH 6,742 9,605 33,121 0 0 0 0 -
-
Tax Rate 34.76% 24.17% 27.05% - - - - -
Total Cost 63,170 32,449 68,753 0 0 0 0 -
-
Net Worth 168,549 148,722 99,842 0 0 0 0 -
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div 2,407 - - - - - - -
Div Payout % 35.71% - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 168,549 148,722 99,842 0 0 0 0 -
NOSH 160,523 154,919 133,122 0 0 0 0 -
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 10.26% 22.53% 32.51% 0.00% 0.00% 0.00% 0.00% -
ROE 4.00% 6.46% 33.17% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 43.85 27.04 76.53 0.00 0.00 0.00 0.00 -
EPS 4.20 6.20 24.88 0.00 0.00 0.00 0.00 -
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 0.96 0.75 0.00 -10,000.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 4.59 2.73 6.64 0.00 0.00 0.00 0.00 -
EPS 0.44 0.63 2.16 0.00 0.00 0.00 0.00 -
DPS 0.16 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1098 0.0969 0.065 0.00 -10,000.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 - - - - - -
Price 1.57 1.11 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.58 4.11 0.00 0.00 0.00 0.00 0.00 -
P/EPS 37.38 17.90 0.00 0.00 0.00 0.00 0.00 -
EY 2.68 5.59 0.00 0.00 0.00 0.00 0.00 -
DY 0.96 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.16 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 22/02/07 16/11/06 18/07/06 - - - - -
Price 1.85 1.29 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.22 4.77 0.00 0.00 0.00 0.00 0.00 -
P/EPS 44.05 20.81 0.00 0.00 0.00 0.00 0.00 -
EY 2.27 4.81 0.00 0.00 0.00 0.00 0.00 -
DY 0.81 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 1.34 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment