[ALAQAR] QoQ Quarter Result on 30-Sep-2006 [#3]

Announcement Date
28-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 8,925 8,925 23,147 4,388 0 0 0 -
PBT 6,327 6,415 20,636 2,944 0 0 0 -
Tax 0 0 0 0 0 0 0 -
NP 6,327 6,415 20,636 2,944 0 0 0 -
-
NP to SH 6,327 6,350 6,359 2,944 0 0 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - - - -
Total Cost 2,598 2,510 2,511 1,444 0 0 0 -
-
Net Worth 348,492 342,698 106,856 335,006 0 0 0 -
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div 5,988 6,282 2,849 - - - - -
Div Payout % 94.65% 98.94% 44.81% - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 348,492 342,698 106,856 335,006 0 0 0 -
NOSH 338,342 335,978 104,761 338,390 0 0 0 -
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 70.89% 71.88% 89.15% 67.09% 0.00% 0.00% 0.00% -
ROE 1.82% 1.85% 5.95% 0.88% 0.00% 0.00% 0.00% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 2.64 2.66 22.10 1.30 0.00 0.00 0.00 -
EPS 1.87 1.89 6.07 0.87 0.00 0.00 0.00 -
DPS 1.77 1.87 2.72 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.02 1.02 0.99 0.00 0.00 1.00 1.99%
Adjusted Per Share Value based on latest NOSH - 338,390
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 1.06 1.06 2.76 0.52 0.00 0.00 0.00 -
EPS 0.75 0.76 0.76 0.35 0.00 0.00 0.00 -
DPS 0.71 0.75 0.34 0.00 0.00 0.00 0.00 -
NAPS 0.4151 0.4082 0.1273 0.399 0.00 0.00 1.00 -44.44%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 3.50 2.64 2.00 1.91 1.61 1.59 1.51 -
P/RPS 132.68 99.38 9.05 147.29 0.00 0.00 0.00 -
P/EPS 187.17 139.68 32.95 219.54 0.00 0.00 0.00 -
EY 0.53 0.72 3.04 0.46 0.00 0.00 0.00 -
DY 0.51 0.71 1.36 0.00 0.00 0.00 0.00 -
P/NAPS 3.40 2.59 1.96 1.93 0.00 0.00 1.51 72.04%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 28/08/07 28/05/07 06/07/07 28/11/06 - - - -
Price 3.30 3.28 3.40 2.00 0.00 0.00 0.00 -
P/RPS 125.10 123.47 15.39 154.23 0.00 0.00 0.00 -
P/EPS 176.47 173.54 56.01 229.89 0.00 0.00 0.00 -
EY 0.57 0.58 1.79 0.43 0.00 0.00 0.00 -
DY 0.54 0.57 0.80 0.00 0.00 0.00 0.00 -
P/NAPS 3.20 3.22 3.33 2.02 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment