[ALAQAR] QoQ Annualized Quarter Result on 30-Sep-2006 [#3]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
28-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 35,702 35,700 27,535 5,850 0 0 0 -
PBT 25,484 25,660 23,580 3,925 0 0 0 -
Tax 0 0 0 0 0 0 0 -
NP 25,484 25,660 23,580 3,925 0 0 0 -
-
NP to SH 25,484 25,400 9,303 3,925 0 0 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - - - -
Total Cost 10,218 10,040 3,955 1,925 0 0 0 -
-
Net Worth 349,980 342,698 136,729 335,006 0 0 0 -
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div 24,736 25,131 3,646 - - - - -
Div Payout % 97.07% 98.94% 39.19% - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 349,980 342,698 136,729 335,006 0 0 0 -
NOSH 339,786 335,978 134,048 338,390 0 0 0 -
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 71.38% 71.88% 85.64% 67.09% 0.00% 0.00% 0.00% -
ROE 7.28% 7.41% 6.80% 1.17% 0.00% 0.00% 0.00% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 10.51 10.63 20.54 1.73 0.00 0.00 0.00 -
EPS 7.50 7.56 6.94 1.16 0.00 0.00 0.00 -
DPS 7.28 7.48 2.72 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.02 1.02 0.99 0.00 0.00 1.00 1.99%
Adjusted Per Share Value based on latest NOSH - 338,390
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 4.25 4.25 3.28 0.70 0.00 0.00 0.00 -
EPS 3.04 3.03 1.11 0.47 0.00 0.00 0.00 -
DPS 2.95 2.99 0.43 0.00 0.00 0.00 0.00 -
NAPS 0.4168 0.4082 0.1629 0.399 0.00 0.00 1.00 -44.29%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 3.50 2.64 2.00 1.91 1.61 1.59 1.51 -
P/RPS 33.31 24.85 9.74 110.47 0.00 0.00 0.00 -
P/EPS 46.67 34.92 28.82 164.66 0.00 0.00 0.00 -
EY 2.14 2.86 3.47 0.61 0.00 0.00 0.00 -
DY 2.08 2.83 1.36 0.00 0.00 0.00 0.00 -
P/NAPS 3.40 2.59 1.96 1.93 0.00 0.00 1.51 72.04%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 28/08/07 28/05/07 06/07/07 28/11/06 - - - -
Price 3.30 3.28 3.40 2.00 0.00 0.00 0.00 -
P/RPS 31.41 30.87 16.55 115.68 0.00 0.00 0.00 -
P/EPS 44.00 43.39 48.99 172.41 0.00 0.00 0.00 -
EY 2.27 2.30 2.04 0.58 0.00 0.00 0.00 -
DY 2.21 2.28 0.80 0.00 0.00 0.00 0.00 -
P/NAPS 3.20 3.22 3.33 2.02 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment