[AMFIRST] QoQ Quarter Result on 30-Jun-2022 [#1]

Announcement Date
22-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- 149.62%
YoY- -14.69%
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 25,673 25,784 26,667 25,303 24,495 25,747 23,666 5.58%
PBT 5,838 3,017 1,210 4,158 -9,213 5,723 3,129 51.61%
Tax -25 0 0 0 833 0 0 -
NP 5,813 3,017 1,210 4,158 -8,380 5,723 3,129 51.17%
-
NP to SH 5,813 3,017 1,210 4,158 -8,380 5,723 3,129 51.17%
-
Tax Rate 0.43% 0.00% 0.00% 0.00% - 0.00% 0.00% -
Total Cost 19,860 22,767 25,457 21,145 32,875 20,024 20,537 -2.21%
-
Net Worth 804,875 799,040 803,845 802,678 811,739 820,113 821,897 -1.38%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 10,707 - 7,824 - 13,247 - 7,481 27.02%
Div Payout % 184.21% - 646.69% - 0.00% - 239.11% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 804,875 799,040 803,845 802,678 811,739 820,113 821,897 -1.38%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 22.64% 11.70% 4.54% 16.43% -34.21% 22.23% 13.22% -
ROE 0.72% 0.38% 0.15% 0.52% -1.03% 0.70% 0.38% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 3.74 3.76 3.89 3.69 3.57 3.75 3.45 5.53%
EPS 0.84 0.44 0.18 0.60 -1.22 0.84 0.45 51.66%
DPS 1.56 0.00 1.14 0.00 1.93 0.00 1.09 27.02%
NAPS 1.1726 1.1641 1.1711 1.1694 1.1826 1.1948 1.1974 -1.38%
Adjusted Per Share Value based on latest NOSH - 686,402
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 3.74 3.76 3.89 3.69 3.57 3.75 3.45 5.53%
EPS 0.84 0.44 0.18 0.60 -1.22 0.84 0.45 51.66%
DPS 1.56 0.00 1.14 0.00 1.93 0.00 1.09 27.02%
NAPS 1.1726 1.1641 1.1711 1.1694 1.1826 1.1948 1.1974 -1.38%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.33 0.355 0.36 0.39 0.38 0.39 0.395 -
P/RPS 8.82 9.45 9.27 10.58 10.65 10.40 11.46 -16.03%
P/EPS 38.97 80.77 204.22 64.38 -31.13 46.78 86.65 -41.32%
EY 2.57 1.24 0.49 1.55 -3.21 2.14 1.15 71.01%
DY 4.73 0.00 3.17 0.00 5.08 0.00 2.76 43.25%
P/NAPS 0.28 0.30 0.31 0.33 0.32 0.33 0.33 -10.38%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 14/04/23 21/02/23 17/11/22 22/08/22 26/04/22 21/02/22 24/11/21 -
Price 0.335 0.345 0.375 0.375 0.385 0.37 0.40 -
P/RPS 8.96 9.18 9.65 10.17 10.79 9.86 11.60 -15.82%
P/EPS 39.56 78.49 212.73 61.90 -31.54 44.38 87.75 -41.23%
EY 2.53 1.27 0.47 1.62 -3.17 2.25 1.14 70.22%
DY 4.66 0.00 3.04 0.00 5.01 0.00 2.73 42.87%
P/NAPS 0.29 0.30 0.32 0.32 0.33 0.31 0.33 -8.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment