[AMFIRST] QoQ Cumulative Quarter Result on 30-Jun-2022 [#1]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
22-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- -22.21%
YoY- -14.69%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 103,428 77,755 51,971 25,303 99,647 75,152 49,405 63.72%
PBT 14,223 8,385 5,368 4,158 4,512 13,726 8,003 46.77%
Tax -25 0 0 0 833 0 0 -
NP 14,198 8,385 5,368 4,158 5,345 13,726 8,003 46.60%
-
NP to SH 14,198 8,385 5,368 4,158 5,345 13,726 8,003 46.60%
-
Tax Rate 0.18% 0.00% 0.00% 0.00% -18.46% 0.00% 0.00% -
Total Cost 89,230 69,370 46,603 21,145 94,302 61,426 41,402 66.92%
-
Net Worth 804,875 799,040 803,845 802,678 811,739 820,113 821,897 -1.38%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 18,532 7,824 7,824 - 20,729 - 7,481 83.18%
Div Payout % 130.53% 93.32% 145.77% - 387.83% - 93.49% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 804,875 799,040 803,845 802,678 811,739 820,113 821,897 -1.38%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 13.73% 10.78% 10.33% 16.43% 5.36% 18.26% 16.20% -
ROE 1.76% 1.05% 0.67% 0.52% 0.66% 1.67% 0.97% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 15.07 11.33 7.57 3.69 14.52 10.95 7.20 63.70%
EPS 2.07 1.22 0.78 0.60 0.78 2.00 1.17 46.33%
DPS 2.70 1.14 1.14 0.00 3.02 0.00 1.09 83.17%
NAPS 1.1726 1.1641 1.1711 1.1694 1.1826 1.1948 1.1974 -1.38%
Adjusted Per Share Value based on latest NOSH - 686,402
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 15.07 11.33 7.57 3.69 14.52 10.95 7.20 63.70%
EPS 2.07 1.22 0.78 0.60 0.78 2.00 1.17 46.33%
DPS 2.70 1.14 1.14 0.00 3.02 0.00 1.09 83.17%
NAPS 1.1726 1.1641 1.1711 1.1694 1.1826 1.1948 1.1974 -1.38%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.33 0.355 0.36 0.39 0.38 0.39 0.395 -
P/RPS 2.19 3.13 4.75 10.58 2.62 3.56 5.49 -45.84%
P/EPS 15.95 29.06 46.03 64.38 48.80 19.50 33.88 -39.51%
EY 6.27 3.44 2.17 1.55 2.05 5.13 2.95 65.38%
DY 8.18 3.21 3.17 0.00 7.95 0.00 2.76 106.46%
P/NAPS 0.28 0.30 0.31 0.33 0.32 0.33 0.33 -10.38%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 14/04/23 21/02/23 17/11/22 22/08/22 26/04/22 21/02/22 24/11/21 -
Price 0.335 0.345 0.375 0.375 0.385 0.37 0.40 -
P/RPS 2.22 3.05 4.95 10.17 2.65 3.38 5.56 -45.80%
P/EPS 16.20 28.24 47.95 61.90 49.44 18.50 34.31 -39.39%
EY 6.17 3.54 2.09 1.62 2.02 5.40 2.91 65.11%
DY 8.06 3.30 3.04 0.00 7.84 0.00 2.73 105.93%
P/NAPS 0.29 0.30 0.32 0.32 0.33 0.31 0.33 -8.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment