[AMFIRST] QoQ TTM Result on 30-Sep-2023 [#2]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
21-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- 22.06%
YoY- 462.52%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 102,435 101,428 101,494 101,948 102,921 103,427 102,249 0.12%
PBT 25,128 24,361 13,484 15,275 12,519 14,223 -828 -
Tax 1,261 1,261 -25 -25 -25 -25 833 31.87%
NP 26,389 25,622 13,459 15,250 12,494 14,198 5 30372.19%
-
NP to SH 26,389 25,622 13,459 15,250 12,494 14,198 5 30372.19%
-
Tax Rate -5.02% -5.18% 0.19% 0.16% 0.20% 0.18% - -
Total Cost 76,046 75,806 88,035 86,698 90,427 89,229 102,244 -17.92%
-
Net Worth 809,267 814,141 796,157 800,619 796,638 804,875 799,040 0.85%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 13,728 13,728 16,336 16,336 18,532 18,532 21,072 -24.86%
Div Payout % 52.02% 53.58% 121.38% 107.12% 148.33% 130.53% 421,450.80% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 809,267 814,141 796,157 800,619 796,638 804,875 799,040 0.85%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 25.76% 25.26% 13.26% 14.96% 12.14% 13.73% 0.00% -
ROE 3.26% 3.15% 1.69% 1.90% 1.57% 1.76% 0.00% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 14.92 14.78 14.79 14.85 14.99 15.07 14.90 0.08%
EPS 3.84 3.73 1.96 2.22 1.82 2.07 0.00 -
DPS 2.00 2.00 2.38 2.38 2.70 2.70 3.07 -24.86%
NAPS 1.179 1.1861 1.1599 1.1664 1.1606 1.1726 1.1641 0.85%
Adjusted Per Share Value based on latest NOSH - 686,402
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 14.92 14.78 14.79 14.85 14.99 15.07 14.90 0.08%
EPS 3.84 3.73 1.96 2.22 1.82 2.07 0.00 -
DPS 2.00 2.00 2.38 2.38 2.70 2.70 3.07 -24.86%
NAPS 1.179 1.1861 1.1599 1.1664 1.1606 1.1726 1.1641 0.85%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.315 0.32 0.32 0.335 0.33 0.33 0.355 -
P/RPS 2.11 2.17 2.16 2.26 2.20 2.19 2.38 -7.72%
P/EPS 8.19 8.57 16.32 15.08 18.13 15.95 48,734.54 -99.69%
EY 12.20 11.66 6.13 6.63 5.52 6.27 0.00 -
DY 6.35 6.25 7.44 7.10 8.18 8.18 8.65 -18.63%
P/NAPS 0.27 0.27 0.28 0.29 0.28 0.28 0.30 -6.78%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 20/08/24 25/04/24 21/02/24 21/11/23 22/08/23 14/04/23 21/02/23 -
Price 0.31 0.34 0.33 0.335 0.34 0.335 0.345 -
P/RPS 2.08 2.30 2.23 2.26 2.27 2.22 2.32 -7.02%
P/EPS 8.06 9.11 16.83 15.08 18.68 16.20 47,361.74 -99.69%
EY 12.40 10.98 5.94 6.63 5.35 6.17 0.00 -
DY 6.45 5.88 7.21 7.10 7.94 8.06 8.90 -19.33%
P/NAPS 0.26 0.29 0.28 0.29 0.29 0.29 0.30 -9.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment