[SENTRAL] QoQ Quarter Result on 31-Dec-2008 [#4]

Announcement Date
22-Jan-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 27.71%
YoY- 23.69%
Quarter Report
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 16,807 16,670 16,916 15,600 13,769 13,695 11,379 29.66%
PBT 8,094 8,087 7,353 11,530 6,836 6,749 7,101 9.10%
Tax -3 0 0 0 0 0 0 -
NP 8,091 8,087 7,353 11,530 6,836 6,749 7,101 9.08%
-
NP to SH 8,091 8,087 7,353 8,730 6,836 6,749 7,101 9.08%
-
Tax Rate 0.04% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 8,716 8,583 9,563 4,070 6,933 6,946 4,278 60.64%
-
Net Worth 473,421 473,187 473,016 471,342 469,535 468,138 468,197 0.74%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - 7,422 - 16,173 - 6,007 - -
Div Payout % - 91.79% - 185.27% - 89.02% - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 473,421 473,187 473,016 471,342 469,535 468,138 468,197 0.74%
NOSH 390,869 390,676 391,117 389,732 390,628 390,115 390,164 0.12%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 48.14% 48.51% 43.47% 73.91% 49.65% 49.28% 62.40% -
ROE 1.71% 1.71% 1.55% 1.85% 1.46% 1.44% 1.52% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 4.30 4.27 4.33 4.00 3.52 3.51 2.92 29.40%
EPS 2.07 2.07 1.88 2.24 1.75 1.73 1.82 8.95%
DPS 0.00 1.90 0.00 4.15 0.00 1.54 0.00 -
NAPS 1.2112 1.2112 1.2094 1.2094 1.202 1.20 1.20 0.62%
Adjusted Per Share Value based on latest NOSH - 389,732
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 1.41 1.39 1.41 1.30 1.15 1.15 0.95 30.08%
EPS 0.68 0.68 0.62 0.73 0.57 0.56 0.59 9.91%
DPS 0.00 0.62 0.00 1.35 0.00 0.50 0.00 -
NAPS 0.396 0.3958 0.3957 0.3943 0.3928 0.3916 0.3916 0.74%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 26/10/09 23/07/09 28/04/09 22/01/09 21/10/08 23/07/08 21/04/08 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment