[SENTRAL] YoY TTM Result on 31-Dec-2008 [#4]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
22-Jan-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 6.03%
YoY- 52.66%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
TTM Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 70,266 69,299 67,379 54,443 31,382 1,972 104.26%
PBT 39,480 54,220 33,110 32,216 76,378 1,194 101.23%
Tax 0 0 -3 0 -3 -15 -
NP 39,480 54,220 33,107 32,216 76,375 1,179 101.74%
-
NP to SH 34,321 32,575 32,415 29,416 19,269 1,179 96.17%
-
Tax Rate 0.00% 0.00% 0.01% 0.00% 0.00% 1.26% -
Total Cost 30,786 15,079 34,272 22,227 -44,993 793 107.79%
-
Net Worth 504,807 498,471 474,397 471,342 467,933 192,489 21.25%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div 24,685 23,636 22,619 22,181 12,377 1,178 83.70%
Div Payout % 71.93% 72.56% 69.78% 75.41% 64.23% 100.00% -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 504,807 498,471 474,397 471,342 467,933 192,489 21.25%
NOSH 389,903 390,528 389,649 389,732 389,944 240,612 10.12%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin 56.19% 78.24% 49.14% 59.17% 243.37% 59.79% -
ROE 6.80% 6.53% 6.83% 6.24% 4.12% 0.61% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 18.02 17.74 17.29 13.97 8.05 0.82 85.45%
EPS 8.80 8.34 8.32 7.55 4.94 0.49 78.12%
DPS 6.33 6.05 5.80 5.69 3.17 0.49 66.77%
NAPS 1.2947 1.2764 1.2175 1.2094 1.20 0.80 10.10%
Adjusted Per Share Value based on latest NOSH - 389,732
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 5.88 5.80 5.64 4.55 2.63 0.16 105.53%
EPS 2.87 2.72 2.71 2.46 1.61 0.10 95.62%
DPS 2.06 1.98 1.89 1.86 1.04 0.10 83.07%
NAPS 0.4223 0.417 0.3968 0.3943 0.3914 0.161 21.25%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 30/12/11 30/12/10 20/11/09 - - - -
Price 1.08 1.11 1.05 0.00 0.00 0.00 -
P/RPS 5.99 6.26 6.07 0.00 0.00 0.00 -
P/EPS 12.27 13.31 12.62 0.00 0.00 0.00 -
EY 8.15 7.51 7.92 0.00 0.00 0.00 -
DY 5.86 5.45 5.52 0.00 0.00 0.00 -
P/NAPS 0.83 0.87 0.86 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 18/01/12 21/01/11 21/01/10 22/01/09 15/01/08 - -
Price 1.11 1.14 1.04 0.00 0.00 0.00 -
P/RPS 6.16 6.42 6.01 0.00 0.00 0.00 -
P/EPS 12.61 13.67 12.50 0.00 0.00 0.00 -
EY 7.93 7.32 8.00 0.00 0.00 0.00 -
DY 5.70 5.31 5.58 0.00 0.00 0.00 -
P/NAPS 0.86 0.89 0.85 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment