[SENTRAL] QoQ Cumulative Quarter Result on 31-Dec-2008 [#4]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
22-Jan-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 42.21%
YoY- 52.67%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 50,394 33,586 16,916 54,443 38,843 25,075 11,379 169.43%
PBT 23,534 15,440 7,353 32,216 20,685 13,850 7,101 122.12%
Tax -3 0 0 0 0 0 0 -
NP 23,531 15,440 7,353 32,216 20,685 13,850 7,101 122.10%
-
NP to SH 23,531 15,440 7,353 29,416 20,685 13,850 7,101 122.10%
-
Tax Rate 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 26,863 18,146 9,563 22,227 18,158 11,225 4,278 239.98%
-
Net Worth 472,649 472,245 473,016 471,826 469,120 468,169 468,197 0.63%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div 14,750 14,738 - 29,298 13,113 13,108 - -
Div Payout % 62.69% 95.45% - 99.60% 63.40% 94.65% - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 472,649 472,245 473,016 471,826 469,120 468,169 468,197 0.63%
NOSH 390,232 389,898 391,117 390,132 390,283 390,140 390,164 0.01%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 46.69% 45.97% 43.47% 59.17% 53.25% 55.23% 62.40% -
ROE 4.98% 3.27% 1.55% 6.23% 4.41% 2.96% 1.52% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 12.91 8.61 4.33 13.95 9.95 6.43 2.92 169.13%
EPS 6.03 3.96 1.88 7.54 5.30 3.55 1.82 122.08%
DPS 3.78 3.78 0.00 7.51 3.36 3.36 0.00 -
NAPS 1.2112 1.2112 1.2094 1.2094 1.202 1.20 1.20 0.62%
Adjusted Per Share Value based on latest NOSH - 389,732
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 4.22 2.81 1.41 4.55 3.25 2.10 0.95 169.98%
EPS 1.97 1.29 0.62 2.46 1.73 1.16 0.59 123.23%
DPS 1.23 1.23 0.00 2.45 1.10 1.10 0.00 -
NAPS 0.3954 0.395 0.3957 0.3947 0.3924 0.3916 0.3916 0.64%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 26/10/09 23/07/09 28/04/09 22/01/09 21/10/08 23/07/08 21/04/08 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment