[PANTECH] QoQ Quarter Result on 28-Feb-2020 [#4]

Stock
[PANTECH] PANTECH GROUP HOLDINGS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2020
Quarter
28-Feb-2020 [#4]
Profit Trend
QoQ- -28.14%
YoY- -35.65%
Quarter Report
Latest QR
Upcoming QR
PANTECH's Result
PANTECH's Financial Summary
View:
Show?
Quarter Result
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Revenue 136,310 80,663 143,905 143,976 165,513 148,031 145,023 -4.81%
PBT 13,522 -4,626 10,290 9,576 12,863 9,299 14,286 -4.28%
Tax -2,801 -925 -3,057 -2,197 -2,595 -2,119 -3,111 -8.02%
NP 10,721 -5,551 7,233 7,379 10,268 7,180 11,175 -3.25%
-
NP to SH 10,721 -5,551 7,233 7,379 10,268 7,180 11,175 -3.25%
-
Tax Rate 20.71% - 29.71% 22.94% 20.17% 22.79% 21.78% -
Total Cost 125,589 86,214 136,672 136,597 155,245 140,851 133,848 -4.94%
-
Net Worth 654,819 646,401 659,501 662,604 607,069 599,404 598,982 7.36%
Dividend
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Div 3,720 2,228 2,922 2,936 3,747 3,746 3,743 -0.49%
Div Payout % 34.70% 0.00% 40.41% 39.80% 36.50% 52.18% 33.50% -
Equity
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Net Worth 654,819 646,401 659,501 662,604 607,069 599,404 598,982 7.36%
NOSH 751,006 751,006 750,998 752,959 750,671 750,671 750,136 0.09%
Ratio Analysis
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
NP Margin 7.87% -6.88% 5.03% 5.13% 6.20% 4.85% 7.71% -
ROE 1.64% -0.86% 1.10% 1.11% 1.69% 1.20% 1.87% -
Per Share
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 18.32 10.86 19.20 19.12 22.08 19.76 19.37 -4.34%
EPS 1.44 -0.75 0.97 0.98 1.37 0.96 1.49 -2.68%
DPS 0.50 0.30 0.39 0.39 0.50 0.50 0.50 0.00%
NAPS 0.88 0.87 0.88 0.88 0.81 0.80 0.80 7.89%
Adjusted Per Share Value based on latest NOSH - 752,959
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
RPS 15.95 9.44 16.83 16.84 19.36 17.32 16.97 -4.82%
EPS 1.25 -0.65 0.85 0.86 1.20 0.84 1.31 -3.66%
DPS 0.44 0.26 0.34 0.34 0.44 0.44 0.44 0.00%
NAPS 0.766 0.7562 0.7715 0.7752 0.7102 0.7012 0.7007 7.35%
Price Multiplier on Financial Quarter End Date
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 28/08/20 29/05/20 28/02/20 28/02/20 29/11/19 30/08/19 31/05/19 -
Price 0.365 0.375 0.47 0.47 0.48 0.50 0.52 -
P/RPS 1.99 3.45 2.45 2.46 2.17 2.53 2.68 -21.11%
P/EPS 25.33 -50.19 48.70 47.96 35.04 52.18 34.84 -22.43%
EY 3.95 -1.99 2.05 2.09 2.85 1.92 2.87 28.98%
DY 1.37 0.80 0.83 0.83 1.04 1.00 0.96 32.76%
P/NAPS 0.41 0.43 0.53 0.53 0.59 0.63 0.65 -30.73%
Price Multiplier on Announcement Date
31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 31/05/19 CAGR
Date 20/10/20 23/07/20 11/06/20 - 15/01/20 23/10/19 25/07/19 -
Price 0.43 0.37 0.385 0.00 0.495 0.515 0.49 -
P/RPS 2.35 3.41 2.01 0.00 2.24 2.61 2.53 -5.71%
P/EPS 29.85 -49.52 39.89 0.00 36.13 53.74 32.83 -7.30%
EY 3.35 -2.02 2.51 0.00 2.77 1.86 3.05 7.76%
DY 1.16 0.81 1.01 0.00 1.01 0.97 1.02 10.79%
P/NAPS 0.49 0.43 0.44 0.00 0.61 0.64 0.61 -16.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment