[PANTECH] QoQ Quarter Result on 29-Feb-2020 [#4]

Stock
[PANTECH] PANTECH GROUP HOLDINGS BHD
Announcement Date
11-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2020
Quarter
29-Feb-2020 [#4]
Profit Trend
QoQ- -1.98%
YoY- -36.92%
Quarter Report
Latest QR
Upcoming QR
PANTECH's Result
PANTECH's Financial Summary
View:
Show?
Quarter Result
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Revenue 133,040 136,310 80,663 143,905 143,976 165,513 148,031 -8.17%
PBT 10,733 13,522 -4,626 10,290 9,576 12,863 9,299 12.13%
Tax -1,986 -2,801 -925 -3,057 -2,197 -2,595 -2,119 -5.04%
NP 8,747 10,721 -5,551 7,233 7,379 10,268 7,180 17.07%
-
NP to SH 8,747 10,721 -5,551 7,233 7,379 10,268 7,180 17.07%
-
Tax Rate 18.50% 20.71% - 29.71% 22.94% 20.17% 22.79% -
Total Cost 124,293 125,589 86,214 136,672 136,597 155,245 140,851 -9.50%
-
Net Worth 655,716 654,819 646,401 659,501 662,604 607,069 599,404 7.43%
Dividend
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Div 3,725 3,720 2,228 2,922 2,936 3,747 3,746 -0.44%
Div Payout % 42.59% 34.70% 0.00% 40.41% 39.80% 36.50% 52.18% -
Equity
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Net Worth 655,716 654,819 646,401 659,501 662,604 607,069 599,404 7.43%
NOSH 751,006 751,006 751,006 750,998 752,959 750,671 750,671 0.03%
Ratio Analysis
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
NP Margin 6.57% 7.87% -6.88% 5.03% 5.13% 6.20% 4.85% -
ROE 1.33% 1.64% -0.86% 1.10% 1.11% 1.69% 1.20% -
Per Share
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
RPS 17.85 18.32 10.86 19.20 19.12 22.08 19.76 -7.79%
EPS 1.17 1.44 -0.75 0.97 0.98 1.37 0.96 17.11%
DPS 0.50 0.50 0.30 0.39 0.39 0.50 0.50 0.00%
NAPS 0.88 0.88 0.87 0.88 0.88 0.81 0.80 7.90%
Adjusted Per Share Value based on latest NOSH - 750,998
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
RPS 15.56 15.95 9.44 16.83 16.84 19.36 17.32 -8.20%
EPS 1.02 1.25 -0.65 0.85 0.86 1.20 0.84 16.77%
DPS 0.44 0.44 0.26 0.34 0.34 0.44 0.44 0.00%
NAPS 0.7671 0.766 0.7562 0.7715 0.7752 0.7102 0.7012 7.43%
Price Multiplier on Financial Quarter End Date
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Date 30/11/20 28/08/20 29/05/20 28/02/20 28/02/20 29/11/19 30/08/19 -
Price 0.39 0.365 0.375 0.47 0.47 0.48 0.50 -
P/RPS 2.18 1.99 3.45 2.45 2.46 2.17 2.53 -11.21%
P/EPS 33.22 25.33 -50.19 48.70 47.96 35.04 52.18 -30.27%
EY 3.01 3.95 -1.99 2.05 2.09 2.85 1.92 43.20%
DY 1.28 1.37 0.80 0.83 0.83 1.04 1.00 21.79%
P/NAPS 0.44 0.41 0.43 0.53 0.53 0.59 0.63 -24.92%
Price Multiplier on Announcement Date
30/11/20 31/08/20 31/05/20 29/02/20 28/02/20 30/11/19 31/08/19 CAGR
Date 21/01/21 20/10/20 23/07/20 11/06/20 - 15/01/20 23/10/19 -
Price 0.465 0.43 0.37 0.385 0.00 0.495 0.515 -
P/RPS 2.60 2.35 3.41 2.01 0.00 2.24 2.61 -0.30%
P/EPS 39.61 29.85 -49.52 39.89 0.00 36.13 53.74 -21.62%
EY 2.52 3.35 -2.02 2.51 0.00 2.77 1.86 27.44%
DY 1.08 1.16 0.81 1.01 0.00 1.01 0.97 8.95%
P/NAPS 0.53 0.49 0.43 0.44 0.00 0.61 0.64 -13.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment