[PANTECH] QoQ Quarter Result on 31-May-2007 [#1]

Stock
[PANTECH] PANTECH GROUP HOLDINGS BHD
Announcement Date
23-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2008
Quarter
31-May-2007 [#1]
Profit Trend
QoQ- 27.08%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PANTECH's Result
PANTECH's Financial Summary
View:
Show?
Quarter Result
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Revenue 75,696 77,268 80,606 79,753 64,158 26,447 0 -
PBT 11,170 11,155 12,107 10,589 6,572 21,931 0 -
Tax -2,933 -2,077 -3,207 -2,662 -334 -1,243 0 -
NP 8,237 9,078 8,900 7,927 6,238 20,688 0 -
-
NP to SH 8,237 9,078 8,900 7,927 6,238 20,688 0 -
-
Tax Rate 26.26% 18.62% 26.49% 25.14% 5.08% 5.67% - -
Total Cost 67,459 68,190 71,706 71,826 57,920 5,759 0 -
-
Net Worth 58,492 141,046 135,075 126,111 25,693 5,741 0 -
Dividend
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Div 1,439 - 3,001 - 975 - - -
Div Payout % 17.48% - 33.73% - 15.64% - - -
Equity
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Net Worth 58,492 141,046 135,075 126,111 25,693 5,741 0 -
NOSH 149,981 150,049 150,084 150,132 32,523 8,202 0 -
Ratio Analysis
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
NP Margin 10.88% 11.75% 11.04% 9.94% 9.72% 78.22% 0.00% -
ROE 14.08% 6.44% 6.59% 6.29% 24.28% 360.33% 0.00% -
Per Share
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
RPS 50.47 51.49 53.71 53.12 197.27 322.44 0.00 -
EPS 2.20 6.05 5.93 5.28 19.18 252.23 0.00 -
DPS 0.96 0.00 2.00 0.00 3.00 0.00 0.00 -
NAPS 0.39 0.94 0.90 0.84 0.79 0.70 0.00 -
Adjusted Per Share Value based on latest NOSH - 150,132
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
RPS 8.86 9.04 9.43 9.33 7.51 3.09 0.00 -
EPS 0.96 1.06 1.04 0.93 0.73 2.42 0.00 -
DPS 0.17 0.00 0.35 0.00 0.11 0.00 0.00 -
NAPS 0.0684 0.165 0.158 0.1475 0.0301 0.0067 0.00 -
Price Multiplier on Financial Quarter End Date
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Date 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 - - -
Price 0.76 1.00 1.14 1.02 0.74 0.00 0.00 -
P/RPS 1.51 1.94 2.12 1.92 0.38 0.00 0.00 -
P/EPS 13.84 16.53 19.22 19.32 3.86 0.00 0.00 -
EY 7.23 6.05 5.20 5.18 25.92 0.00 0.00 -
DY 1.26 0.00 1.75 0.00 4.05 0.00 0.00 -
P/NAPS 1.95 1.06 1.27 1.21 0.94 0.00 0.00 -
Price Multiplier on Announcement Date
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Date 28/04/08 28/01/08 26/10/07 23/07/07 23/04/07 12/02/07 - -
Price 0.70 0.74 1.20 1.30 0.99 0.00 0.00 -
P/RPS 1.39 1.44 2.23 2.45 0.50 0.00 0.00 -
P/EPS 12.75 12.23 20.24 24.62 5.16 0.00 0.00 -
EY 7.85 8.18 4.94 4.06 19.37 0.00 0.00 -
DY 1.37 0.00 1.67 0.00 3.03 0.00 0.00 -
P/NAPS 1.79 0.79 1.33 1.55 1.25 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment