[HSPLANT] QoQ Quarter Result on 30-Sep-2019 [#3]

Stock
[HSPLANT] HAP SENG PLANTATIONS HOLDINGS
Announcement Date
20-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 102.38%
YoY- -97.17%
Quarter Report
Latest QR
Upcoming QR
HSPLANT's Result
HSPLANT's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 83,570 101,861 124,863 87,489 79,976 126,270 96,094 -8.89%
PBT 31,356 -6,992 31,581 2,517 -4,644 7,105 9,989 114.53%
Tax 2,923 976 -415 -2,415 357 -2,637 -3,910 -
NP 34,279 -6,016 31,166 102 -4,287 4,468 6,079 217.14%
-
NP to SH 34,279 -6,016 31,166 102 -4,287 4,468 6,079 217.14%
-
Tax Rate -9.32% - 1.31% 95.95% - 37.11% 39.14% -
Total Cost 49,291 107,877 93,697 87,387 84,263 121,802 90,015 -33.09%
-
Net Worth 1,663,344 1,631,357 1,655,347 1,623,360 1,623,362 1,631,361 1,639,360 0.97%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 11,995 - 15,993 - 3,998 - 7,996 31.07%
Div Payout % 34.99% - 51.32% - 0.00% - 131.55% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 1,663,344 1,631,357 1,655,347 1,623,360 1,623,362 1,631,361 1,639,360 0.97%
NOSH 800,000 800,000 800,000 800,000 800,000 800,000 800,000 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 41.02% -5.91% 24.96% 0.12% -5.36% 3.54% 6.33% -
ROE 2.06% -0.37% 1.88% 0.01% -0.26% 0.27% 0.37% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 10.45 12.74 15.61 10.94 10.00 15.79 12.02 -8.91%
EPS 4.29 -0.75 3.90 0.01 -0.54 0.56 0.76 217.36%
DPS 1.50 0.00 2.00 0.00 0.50 0.00 1.00 31.06%
NAPS 2.08 2.04 2.07 2.03 2.03 2.04 2.05 0.97%
Adjusted Per Share Value based on latest NOSH - 800,000
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 10.45 12.73 15.61 10.94 10.00 15.78 12.01 -8.86%
EPS 4.28 -0.75 3.90 0.01 -0.54 0.56 0.76 216.86%
DPS 1.50 0.00 2.00 0.00 0.50 0.00 1.00 31.06%
NAPS 2.0792 2.0392 2.0692 2.0292 2.0292 2.0392 2.0492 0.97%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 1.50 1.35 2.13 1.43 1.60 1.72 1.64 -
P/RPS 14.35 10.60 13.64 13.07 16.00 10.89 13.65 3.39%
P/EPS 34.99 -179.45 54.65 11,211.27 -298.46 307.85 215.74 -70.29%
EY 2.86 -0.56 1.83 0.01 -0.34 0.32 0.46 238.49%
DY 1.00 0.00 0.94 0.00 0.31 0.00 0.61 39.07%
P/NAPS 0.72 0.66 1.03 0.70 0.79 0.84 0.80 -6.78%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 27/05/20 24/02/20 20/11/19 28/08/19 29/05/19 26/02/19 -
Price 1.57 1.68 1.64 1.60 1.48 1.47 1.94 -
P/RPS 15.02 13.19 10.50 14.62 14.80 9.31 16.14 -4.68%
P/EPS 36.63 -223.32 42.08 12,544.08 -276.08 263.10 255.21 -72.61%
EY 2.73 -0.45 2.38 0.01 -0.36 0.38 0.39 266.36%
DY 0.96 0.00 1.22 0.00 0.34 0.00 0.52 50.54%
P/NAPS 0.75 0.82 0.79 0.79 0.73 0.72 0.95 -14.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment