[TASCO] QoQ Quarter Result on 30-Jun-2012 [#2]

Stock
[TASCO] TASCO BERHAD
Announcement Date
08-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 5.06%
YoY- 0.35%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 93,033 104,463 112,191 107,899 117,895 113,870 129,556 -19.79%
PBT 5,957 6,883 9,934 9,392 9,106 9,572 9,892 -28.66%
Tax -1,523 928 -2,678 -2,267 -2,322 4,419 -2,789 -33.16%
NP 4,434 7,811 7,256 7,125 6,784 13,991 7,103 -26.93%
-
NP to SH 4,413 7,789 7,232 7,105 6,763 13,963 7,082 -27.02%
-
Tax Rate 25.57% -13.48% 26.96% 24.14% 25.50% -46.17% 28.19% -
Total Cost 88,599 96,652 104,935 100,774 111,111 99,879 122,453 -19.38%
-
Net Worth 259,999 254,999 251,999 244,827 248,110 241,051 206,058 16.75%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - 12,010 - - - 12,902 - -
Div Payout % - 154.19% - - - 92.41% - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 259,999 254,999 251,999 244,827 248,110 241,051 206,058 16.75%
NOSH 100,000 100,000 100,000 99,929 100,044 100,021 100,028 -0.01%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 4.77% 7.48% 6.47% 6.60% 5.75% 12.29% 5.48% -
ROE 1.70% 3.05% 2.87% 2.90% 2.73% 5.79% 3.44% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 93.03 104.46 112.19 107.97 117.84 113.85 129.52 -19.78%
EPS 4.41 7.79 7.23 7.11 6.76 13.96 7.08 -27.04%
DPS 0.00 12.01 0.00 0.00 0.00 12.90 0.00 -
NAPS 2.60 2.55 2.52 2.45 2.48 2.41 2.06 16.77%
Adjusted Per Share Value based on latest NOSH - 99,929
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 11.63 13.06 14.02 13.49 14.74 14.23 16.19 -19.77%
EPS 0.55 0.97 0.90 0.89 0.85 1.75 0.89 -27.42%
DPS 0.00 1.50 0.00 0.00 0.00 1.61 0.00 -
NAPS 0.325 0.3188 0.315 0.306 0.3101 0.3013 0.2576 16.74%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 2.03 2.00 2.04 2.07 2.05 1.62 1.47 -
P/RPS 2.18 1.91 1.82 1.92 0.00 1.42 1.13 54.90%
P/EPS 46.00 25.68 28.21 29.11 0.00 11.60 20.76 69.88%
EY 2.17 3.89 3.55 3.43 0.00 8.62 4.82 -41.23%
DY 0.00 6.01 0.00 0.00 0.00 7.96 0.00 -
P/NAPS 0.78 0.78 0.81 0.84 1.03 0.67 0.71 6.46%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 13/05/13 21/02/13 22/11/12 08/08/12 03/05/12 22/02/12 09/11/11 -
Price 2.39 2.03 2.00 2.18 2.17 1.85 1.59 -
P/RPS 2.57 1.94 1.78 2.02 0.00 1.63 1.23 63.36%
P/EPS 54.16 26.06 27.65 30.66 0.00 13.25 22.46 79.72%
EY 1.85 3.84 3.62 3.26 0.00 7.55 4.45 -44.26%
DY 0.00 5.92 0.00 0.00 0.00 6.97 0.00 -
P/NAPS 0.92 0.80 0.79 0.89 1.09 0.77 0.77 12.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment