[TASCO] QoQ Quarter Result on 31-Dec-2012

Stock
[TASCO] TASCO BERHAD
Announcement Date
21-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Dec-2012
Profit Trend
QoQ- 7.7%
YoY- -44.22%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 118,051 104,324 93,033 104,463 112,191 107,899 117,895 0.08%
PBT 9,369 7,538 5,957 6,883 9,934 9,392 9,106 1.91%
Tax -2,430 -1,791 -1,523 928 -2,678 -2,267 -2,322 3.07%
NP 6,939 5,747 4,434 7,811 7,256 7,125 6,784 1.51%
-
NP to SH 6,921 5,730 4,413 7,789 7,232 7,105 6,763 1.55%
-
Tax Rate 25.94% 23.76% 25.57% -13.48% 26.96% 24.14% 25.50% -
Total Cost 111,112 98,577 88,599 96,652 104,935 100,774 111,111 0.00%
-
Net Worth 268,000 260,999 259,999 254,999 251,999 244,827 248,110 5.27%
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div 50 - - 12,010 - - - -
Div Payout % 0.72% - - 154.19% - - - -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 268,000 260,999 259,999 254,999 251,999 244,827 248,110 5.27%
NOSH 100,000 100,000 100,000 100,000 100,000 99,929 100,044 -0.02%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin 5.88% 5.51% 4.77% 7.48% 6.47% 6.60% 5.75% -
ROE 2.58% 2.20% 1.70% 3.05% 2.87% 2.90% 2.73% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 118.05 104.32 93.03 104.46 112.19 107.97 117.84 0.11%
EPS 6.92 5.73 4.41 7.79 7.23 7.11 6.76 1.57%
DPS 0.05 0.00 0.00 12.01 0.00 0.00 0.00 -
NAPS 2.68 2.61 2.60 2.55 2.52 2.45 2.48 5.30%
Adjusted Per Share Value based on latest NOSH - 100,000
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 14.76 13.04 11.63 13.06 14.02 13.49 14.74 0.09%
EPS 0.87 0.72 0.55 0.97 0.90 0.89 0.85 1.56%
DPS 0.01 0.00 0.00 1.50 0.00 0.00 0.00 -
NAPS 0.335 0.3263 0.325 0.3188 0.315 0.306 0.3101 5.27%
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 -
Price 2.00 2.15 2.03 2.00 2.04 2.07 2.05 -
P/RPS 1.69 2.06 2.18 1.91 1.82 1.92 0.00 -
P/EPS 28.90 37.52 46.00 25.68 28.21 29.11 0.00 -
EY 3.46 2.67 2.17 3.89 3.55 3.43 0.00 -
DY 0.03 0.00 0.00 6.01 0.00 0.00 0.00 -
P/NAPS 0.75 0.82 0.78 0.78 0.81 0.84 1.03 -19.04%
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 14/11/13 19/08/13 13/05/13 21/02/13 22/11/12 08/08/12 03/05/12 -
Price 2.11 2.16 2.39 2.03 2.00 2.18 2.17 -
P/RPS 1.79 2.07 2.57 1.94 1.78 2.02 0.00 -
P/EPS 30.49 37.70 54.16 26.06 27.65 30.66 0.00 -
EY 3.28 2.65 1.85 3.84 3.62 3.26 0.00 -
DY 0.02 0.00 0.00 5.92 0.00 0.00 0.00 -
P/NAPS 0.79 0.83 0.92 0.80 0.79 0.89 1.09 -19.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment