[TASCO] QoQ Quarter Result on 30-Jun-2018 [#1]

Announcement Date
16-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 0.64%
YoY- -28.01%
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 179,374 184,694 191,098 181,635 169,501 191,660 192,089 -4.46%
PBT 3,872 4,372 3,647 6,768 9,636 10,960 11,905 -52.73%
Tax -1,654 -1,167 -858 -1,600 -4,536 -2,711 -2,708 -28.03%
NP 2,218 3,205 2,789 5,168 5,100 8,249 9,197 -61.28%
-
NP to SH 2,141 3,136 2,714 5,071 5,039 8,173 9,142 -62.03%
-
Tax Rate 42.72% 26.69% 23.53% 23.64% 47.07% 24.74% 22.75% -
Total Cost 177,156 181,489 188,309 176,467 164,401 183,411 182,892 -2.10%
-
Net Worth 372,000 368,000 364,000 364,000 359,999 361,999 351,999 3.75%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - 5,000 4,000 - -
Div Payout % - - - - 99.23% 48.94% - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 372,000 368,000 364,000 364,000 359,999 361,999 351,999 3.75%
NOSH 200,000 200,000 200,000 200,000 200,000 200,000 200,000 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 1.24% 1.74% 1.46% 2.85% 3.01% 4.30% 4.79% -
ROE 0.58% 0.85% 0.75% 1.39% 1.40% 2.26% 2.60% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 89.69 92.35 95.55 90.82 84.75 95.83 96.04 -4.46%
EPS 1.07 1.57 1.36 2.54 2.52 4.09 4.57 -62.04%
DPS 0.00 0.00 0.00 0.00 2.50 2.00 0.00 -
NAPS 1.86 1.84 1.82 1.82 1.80 1.81 1.76 3.75%
Adjusted Per Share Value based on latest NOSH - 200,000
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 22.42 23.09 23.89 22.70 21.19 23.96 24.01 -4.46%
EPS 0.27 0.39 0.34 0.63 0.63 1.02 1.14 -61.75%
DPS 0.00 0.00 0.00 0.00 0.63 0.50 0.00 -
NAPS 0.465 0.46 0.455 0.455 0.45 0.4525 0.44 3.75%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.66 1.00 1.59 1.70 1.67 2.08 2.34 -
P/RPS 1.85 1.08 1.66 1.87 1.97 2.17 2.44 -16.86%
P/EPS 155.07 63.78 117.17 67.05 66.28 50.90 51.19 109.50%
EY 0.64 1.57 0.85 1.49 1.51 1.96 1.95 -52.45%
DY 0.00 0.00 0.00 0.00 1.50 0.96 0.00 -
P/NAPS 0.89 0.54 0.87 0.93 0.93 1.15 1.33 -23.51%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 21/02/19 15/11/18 16/08/18 24/05/18 09/02/18 16/11/17 -
Price 1.34 1.36 1.24 1.72 1.93 1.99 2.37 -
P/RPS 1.49 1.47 1.30 1.89 2.28 2.08 2.47 -28.62%
P/EPS 125.18 86.73 91.38 67.84 76.60 48.70 51.85 80.06%
EY 0.80 1.15 1.09 1.47 1.31 2.05 1.93 -44.43%
DY 0.00 0.00 0.00 0.00 1.30 1.01 0.00 -
P/NAPS 0.72 0.74 0.68 0.95 1.07 1.10 1.35 -34.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment