[TASCO] QoQ Quarter Result on 30-Sep-2018 [#2]

Stock
[TASCO] TASCO BERHAD
Announcement Date
15-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- -46.48%
YoY- -70.31%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 180,402 179,374 184,694 191,098 181,635 169,501 191,660 -3.96%
PBT 1,921 3,872 4,372 3,647 6,768 9,636 10,960 -68.78%
Tax -531 -1,654 -1,167 -858 -1,600 -4,536 -2,711 -66.37%
NP 1,390 2,218 3,205 2,789 5,168 5,100 8,249 -69.59%
-
NP to SH 1,282 2,141 3,136 2,714 5,071 5,039 8,173 -71.01%
-
Tax Rate 27.64% 42.72% 26.69% 23.53% 23.64% 47.07% 24.74% -
Total Cost 179,012 177,156 181,489 188,309 176,467 164,401 183,411 -1.60%
-
Net Worth 428,000 372,000 368,000 364,000 364,000 359,999 361,999 11.84%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - 5,000 4,000 -
Div Payout % - - - - - 99.23% 48.94% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 428,000 372,000 368,000 364,000 364,000 359,999 361,999 11.84%
NOSH 200,000 200,000 200,000 200,000 200,000 200,000 200,000 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 0.77% 1.24% 1.74% 1.46% 2.85% 3.01% 4.30% -
ROE 0.30% 0.58% 0.85% 0.75% 1.39% 1.40% 2.26% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 90.20 89.69 92.35 95.55 90.82 84.75 95.83 -3.96%
EPS 0.64 1.07 1.57 1.36 2.54 2.52 4.09 -71.06%
DPS 0.00 0.00 0.00 0.00 0.00 2.50 2.00 -
NAPS 2.14 1.86 1.84 1.82 1.82 1.80 1.81 11.84%
Adjusted Per Share Value based on latest NOSH - 200,000
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 22.55 22.42 23.09 23.89 22.70 21.19 23.96 -3.97%
EPS 0.16 0.27 0.39 0.34 0.63 0.63 1.02 -71.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.63 0.50 -
NAPS 0.535 0.465 0.46 0.455 0.455 0.45 0.4525 11.84%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.33 1.66 1.00 1.59 1.70 1.67 2.08 -
P/RPS 1.47 1.85 1.08 1.66 1.87 1.97 2.17 -22.92%
P/EPS 207.49 155.07 63.78 117.17 67.05 66.28 50.90 155.84%
EY 0.48 0.64 1.57 0.85 1.49 1.51 1.96 -60.95%
DY 0.00 0.00 0.00 0.00 0.00 1.50 0.96 -
P/NAPS 0.62 0.89 0.54 0.87 0.93 0.93 1.15 -33.83%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 22/08/19 29/05/19 21/02/19 15/11/18 16/08/18 24/05/18 09/02/18 -
Price 1.20 1.34 1.36 1.24 1.72 1.93 1.99 -
P/RPS 1.33 1.49 1.47 1.30 1.89 2.28 2.08 -25.83%
P/EPS 187.21 125.18 86.73 91.38 67.84 76.60 48.70 146.00%
EY 0.53 0.80 1.15 1.09 1.47 1.31 2.05 -59.51%
DY 0.00 0.00 0.00 0.00 0.00 1.30 1.01 -
P/NAPS 0.56 0.72 0.74 0.68 0.95 1.07 1.10 -36.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment