[TASCO] QoQ Cumulative Quarter Result on 30-Jun-2018 [#1]

Stock
[TASCO] TASCO BERHAD
Announcement Date
16-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -82.75%
YoY- -28.01%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 736,801 557,427 372,733 181,635 710,209 540,708 349,048 64.62%
PBT 18,661 14,788 10,415 6,768 42,003 32,367 21,407 -8.75%
Tax -5,280 -3,625 -2,458 -1,600 -12,346 -7,810 -5,099 2.35%
NP 13,381 11,163 7,957 5,168 29,657 24,557 16,308 -12.36%
-
NP to SH 13,062 10,922 7,785 5,071 29,398 24,359 16,186 -13.33%
-
Tax Rate 28.29% 24.51% 23.60% 23.64% 29.39% 24.13% 23.82% -
Total Cost 723,420 546,264 364,776 176,467 680,552 516,151 332,740 67.90%
-
Net Worth 372,000 368,000 364,000 364,000 359,999 361,999 351,999 3.75%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - 9,000 4,000 - -
Div Payout % - - - - 30.61% 16.42% - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 372,000 368,000 364,000 364,000 359,999 361,999 351,999 3.75%
NOSH 200,000 200,000 200,000 200,000 200,000 200,000 200,000 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 1.82% 2.00% 2.13% 2.85% 4.18% 4.54% 4.67% -
ROE 3.51% 2.97% 2.14% 1.39% 8.17% 6.73% 4.60% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 368.40 278.71 186.37 90.82 355.10 270.35 174.52 64.63%
EPS 6.53 5.46 3.89 2.54 14.70 12.18 8.09 -13.31%
DPS 0.00 0.00 0.00 0.00 4.50 2.00 0.00 -
NAPS 1.86 1.84 1.82 1.82 1.80 1.81 1.76 3.75%
Adjusted Per Share Value based on latest NOSH - 200,000
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 92.10 69.68 46.59 22.70 88.78 67.59 43.63 64.63%
EPS 1.63 1.37 0.97 0.63 3.67 3.04 2.02 -13.33%
DPS 0.00 0.00 0.00 0.00 1.13 0.50 0.00 -
NAPS 0.465 0.46 0.455 0.455 0.45 0.4525 0.44 3.75%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.66 1.00 1.59 1.70 1.67 2.08 2.34 -
P/RPS 0.45 0.36 0.85 1.87 0.47 0.77 1.34 -51.71%
P/EPS 25.42 18.31 40.85 67.05 11.36 17.08 28.91 -8.22%
EY 3.93 5.46 2.45 1.49 8.80 5.86 3.46 8.87%
DY 0.00 0.00 0.00 0.00 2.69 0.96 0.00 -
P/NAPS 0.89 0.54 0.87 0.93 0.93 1.15 1.33 -23.51%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 21/02/19 15/11/18 16/08/18 24/05/18 09/02/18 16/11/17 -
Price 1.34 1.36 1.24 1.72 1.93 1.99 2.37 -
P/RPS 0.36 0.49 0.67 1.89 0.54 0.74 1.36 -58.80%
P/EPS 20.52 24.90 31.86 67.84 13.13 16.34 29.28 -21.11%
EY 4.87 4.02 3.14 1.47 7.62 6.12 3.41 26.84%
DY 0.00 0.00 0.00 0.00 2.33 1.01 0.00 -
P/NAPS 0.72 0.74 0.68 0.95 1.07 1.10 1.35 -34.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment