[TASCO] QoQ Quarter Result on 31-Dec-2022 [#3]

Stock
[TASCO] TASCO BERHAD
Announcement Date
02-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- -15.31%
YoY- 131.9%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 273,633 253,192 266,639 392,688 493,949 453,558 420,761 -24.91%
PBT 20,506 18,429 26,285 28,342 33,015 32,917 30,375 -23.02%
Tax -3,711 -3,458 -4,321 -7,517 -8,443 -8,018 -4,674 -14.24%
NP 16,795 14,971 21,964 20,825 24,572 24,899 25,701 -24.67%
-
NP to SH 15,845 14,220 21,798 20,437 24,131 24,433 24,985 -26.16%
-
Tax Rate 18.10% 18.76% 16.44% 26.52% 25.57% 24.36% 15.39% -
Total Cost 256,838 238,221 244,675 371,863 469,377 428,659 395,060 -24.93%
-
Net Worth 600,000 584,000 592,000 576,000 551,999 528,000 519,999 10.00%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - 28,000 - - 12,000 - -
Div Payout % - - 128.45% - - 49.11% - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 600,000 584,000 592,000 576,000 551,999 528,000 519,999 10.00%
NOSH 800,000 800,000 800,000 800,000 800,000 800,000 800,000 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 6.14% 5.91% 8.24% 5.30% 4.97% 5.49% 6.11% -
ROE 2.64% 2.43% 3.68% 3.55% 4.37% 4.63% 4.80% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 34.20 31.65 33.33 49.09 61.74 56.69 52.60 -24.92%
EPS 1.98 1.78 2.72 2.55 3.02 3.05 3.12 -26.13%
DPS 0.00 0.00 3.50 0.00 0.00 1.50 0.00 -
NAPS 0.75 0.73 0.74 0.72 0.69 0.66 0.65 10.00%
Adjusted Per Share Value based on latest NOSH - 800,000
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 34.20 31.65 33.33 49.09 61.74 56.69 52.60 -24.92%
EPS 1.98 1.78 2.72 2.55 3.02 3.05 3.12 -26.13%
DPS 0.00 0.00 3.50 0.00 0.00 1.50 0.00 -
NAPS 0.75 0.73 0.74 0.72 0.69 0.66 0.65 10.00%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.80 0.83 0.845 0.90 0.80 0.95 1.11 -
P/RPS 2.34 2.62 2.54 1.83 1.30 1.68 2.11 7.13%
P/EPS 40.39 46.69 31.01 35.23 26.52 31.11 35.54 8.89%
EY 2.48 2.14 3.22 2.84 3.77 3.21 2.81 -7.98%
DY 0.00 0.00 4.14 0.00 0.00 1.58 0.00 -
P/NAPS 1.07 1.14 1.14 1.25 1.16 1.44 1.71 -26.82%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 17/11/23 27/07/23 27/04/23 02/02/23 27/10/22 26/07/22 28/04/22 -
Price 0.80 0.835 0.90 0.90 0.845 0.93 1.18 -
P/RPS 2.34 2.64 2.70 1.83 1.37 1.64 2.24 2.95%
P/EPS 40.39 46.98 33.03 35.23 28.01 30.45 37.78 4.54%
EY 2.48 2.13 3.03 2.84 3.57 3.28 2.65 -4.31%
DY 0.00 0.00 3.89 0.00 0.00 1.61 0.00 -
P/NAPS 1.07 1.14 1.22 1.25 1.22 1.41 1.82 -29.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment