[TASCO] QoQ Quarter Result on 31-Mar-2022 [#4]

Stock
[TASCO] TASCO BERHAD
Announcement Date
28-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- 183.5%
YoY- 52.92%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 392,688 493,949 453,558 420,761 455,087 315,515 290,050 22.31%
PBT 28,342 33,015 32,917 30,375 12,466 23,933 21,374 20.63%
Tax -7,517 -8,443 -8,018 -4,674 -2,845 -7,708 -5,199 27.77%
NP 20,825 24,572 24,899 25,701 9,621 16,225 16,175 18.29%
-
NP to SH 20,437 24,131 24,433 24,985 8,813 15,687 15,766 18.82%
-
Tax Rate 26.52% 25.57% 24.36% 15.39% 22.82% 32.21% 24.32% -
Total Cost 371,863 469,377 428,659 395,060 445,466 299,290 273,875 22.54%
-
Net Worth 576,000 551,999 528,000 519,999 488,000 488,000 471,999 14.15%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - 12,000 - - 8,000 - -
Div Payout % - - 49.11% - - 51.00% - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 576,000 551,999 528,000 519,999 488,000 488,000 471,999 14.15%
NOSH 800,000 800,000 800,000 800,000 800,000 800,000 800,000 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 5.30% 4.97% 5.49% 6.11% 2.11% 5.14% 5.58% -
ROE 3.55% 4.37% 4.63% 4.80% 1.81% 3.21% 3.34% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 49.09 61.74 56.69 52.60 56.89 39.44 36.26 22.31%
EPS 2.55 3.02 3.05 3.12 1.10 1.96 1.97 18.71%
DPS 0.00 0.00 1.50 0.00 0.00 1.00 0.00 -
NAPS 0.72 0.69 0.66 0.65 0.61 0.61 0.59 14.15%
Adjusted Per Share Value based on latest NOSH - 800,000
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 49.09 61.74 56.69 52.60 56.89 39.44 36.26 22.31%
EPS 2.55 3.02 3.05 3.12 1.10 1.96 1.97 18.71%
DPS 0.00 0.00 1.50 0.00 0.00 1.00 0.00 -
NAPS 0.72 0.69 0.66 0.65 0.61 0.61 0.59 14.15%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.90 0.80 0.95 1.11 1.16 1.12 1.05 -
P/RPS 1.83 1.30 1.68 2.11 2.04 2.84 2.90 -26.36%
P/EPS 35.23 26.52 31.11 35.54 105.30 57.12 53.28 -24.04%
EY 2.84 3.77 3.21 2.81 0.95 1.75 1.88 31.55%
DY 0.00 0.00 1.58 0.00 0.00 0.89 0.00 -
P/NAPS 1.25 1.16 1.44 1.71 1.90 1.84 1.78 -20.94%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 02/02/23 27/10/22 26/07/22 28/04/22 27/01/22 27/10/21 29/07/21 -
Price 0.90 0.845 0.93 1.18 1.11 1.30 1.03 -
P/RPS 1.83 1.37 1.64 2.24 1.95 3.30 2.84 -25.33%
P/EPS 35.23 28.01 30.45 37.78 100.76 66.30 52.26 -23.06%
EY 2.84 3.57 3.28 2.65 0.99 1.51 1.91 30.17%
DY 0.00 0.00 1.61 0.00 0.00 0.77 0.00 -
P/NAPS 1.25 1.22 1.41 1.82 1.82 2.13 1.75 -20.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment