[TASCO] QoQ Quarter Result on 31-Mar-2007 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -5.36%
YoY--%
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 88,381 82,958 78,984 79,539 92,336 -4.28%
PBT 5,789 5,918 4,068 2,936 3,229 79.28%
Tax -1,777 -1,644 -1,164 -765 -929 91.28%
NP 4,012 4,274 2,904 2,171 2,300 74.43%
-
NP to SH 4,007 4,270 2,903 2,170 2,293 74.74%
-
Tax Rate 30.70% 27.78% 28.61% 26.06% 28.77% -
Total Cost 84,369 78,684 76,080 77,368 90,036 -6.29%
-
Net Worth 118,864 0 0 0 198,676 -40.17%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 118,864 0 0 0 198,676 -40.17%
NOSH 74,757 74,781 74,819 74,827 74,690 0.08%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 4.54% 5.15% 3.68% 2.73% 2.49% -
ROE 3.37% 0.00% 0.00% 0.00% 1.15% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 118.22 110.93 105.57 106.30 123.62 -4.36%
EPS 5.36 5.71 3.88 2.90 3.07 74.59%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 0.00 0.00 0.00 2.66 -40.22%
Adjusted Per Share Value based on latest NOSH - 74,827
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 11.05 10.37 9.87 9.94 11.54 -4.24%
EPS 0.50 0.53 0.36 0.27 0.29 72.41%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1486 0.00 0.00 0.00 0.2483 -40.15%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 31/12/07 - - - - -
Price 1.21 0.00 0.00 0.00 0.00 -
P/RPS 1.02 0.00 0.00 0.00 0.00 -
P/EPS 22.57 0.00 0.00 0.00 0.00 -
EY 4.43 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 21/02/08 - - - - -
Price 0.98 0.00 0.00 0.00 0.00 -
P/RPS 0.83 0.00 0.00 0.00 0.00 -
P/EPS 18.28 0.00 0.00 0.00 0.00 -
EY 5.47 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment