[DAYANG] QoQ Quarter Result on 31-Dec-2022 [#4]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
16-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -70.59%
YoY- 105.39%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 343,761 305,730 112,421 222,297 338,341 263,409 160,136 66.33%
PBT 119,281 97,381 -19,164 34,912 88,219 59,136 18,597 244.82%
Tax -34,617 -29,550 219 -11,906 -31,177 -19,486 -9,917 129.93%
NP 84,664 67,831 -18,945 23,006 57,042 39,650 8,680 355.88%
-
NP to SH 76,384 64,690 -15,945 15,560 52,900 42,022 13,762 213.15%
-
Tax Rate 29.02% 30.34% - 34.10% 35.34% 32.95% 53.33% -
Total Cost 259,097 237,899 131,366 199,291 281,299 223,759 151,456 42.99%
-
Net Worth 1,586,147 1,516,680 1,412,481 1,447,214 1,470,370 1,389,326 1,331,437 12.36%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 17,366 - 17,366 17,366 17,366 - - -
Div Payout % 22.74% - 0.00% 111.61% 32.83% - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 1,586,147 1,516,680 1,412,481 1,447,214 1,470,370 1,389,326 1,331,437 12.36%
NOSH 1,157,771 1,157,771 1,157,771 1,157,771 1,157,771 1,157,771 1,157,771 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 24.63% 22.19% -16.85% 10.35% 16.86% 15.05% 5.42% -
ROE 4.82% 4.27% -1.13% 1.08% 3.60% 3.02% 1.03% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 29.69 26.41 9.71 19.20 29.22 22.75 13.83 66.33%
EPS 6.60 5.59 -1.38 1.34 4.57 3.63 1.19 213.00%
DPS 1.50 0.00 1.50 1.50 1.50 0.00 0.00 -
NAPS 1.37 1.31 1.22 1.25 1.27 1.20 1.15 12.36%
Adjusted Per Share Value based on latest NOSH - 1,157,771
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 29.69 26.41 9.71 19.20 29.22 22.75 13.83 66.33%
EPS 6.60 5.59 -1.38 1.34 4.57 3.63 1.19 213.00%
DPS 1.50 0.00 1.50 1.50 1.50 0.00 0.00 -
NAPS 1.37 1.31 1.22 1.25 1.27 1.20 1.15 12.36%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.93 1.28 1.34 1.31 1.11 0.97 0.90 -
P/RPS 6.50 4.85 13.80 6.82 3.80 4.26 6.51 -0.10%
P/EPS 29.25 22.91 -97.30 97.47 24.29 26.73 75.72 -46.92%
EY 3.42 4.37 -1.03 1.03 4.12 3.74 1.32 88.53%
DY 0.78 0.00 1.12 1.15 1.35 0.00 0.00 -
P/NAPS 1.41 0.98 1.10 1.05 0.87 0.81 0.78 48.34%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 23/11/23 24/08/23 23/05/23 16/02/23 17/11/22 19/08/22 19/05/22 -
Price 1.79 1.57 1.35 1.55 1.28 1.05 0.90 -
P/RPS 6.03 5.95 13.90 8.07 4.38 4.62 6.51 -4.97%
P/EPS 27.13 28.10 -98.02 115.33 28.01 28.93 75.72 -49.52%
EY 3.69 3.56 -1.02 0.87 3.57 3.46 1.32 98.31%
DY 0.84 0.00 1.11 0.97 1.17 0.00 0.00 -
P/NAPS 1.31 1.20 1.11 1.24 1.01 0.87 0.78 41.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment