[LUXCHEM] QoQ Quarter Result on 30-Sep-2021 [#3]

Stock
[LUXCHEM] LUXCHEM CORPORATION BHD
Announcement Date
10-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -11.25%
YoY- 3.52%
Quarter Report
Latest QR
Upcoming QR
LUXCHEM's Result
LUXCHEM's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 220,760 239,520 288,691 192,208 215,607 227,868 220,232 0.16%
PBT 28,116 24,811 27,998 21,918 21,805 27,229 20,294 24.35%
Tax -6,699 -5,875 -7,477 -5,367 -5,178 -6,555 -4,110 38.62%
NP 21,417 18,936 20,521 16,551 16,627 20,674 16,184 20.59%
-
NP to SH 18,327 16,094 16,592 14,704 16,567 20,563 16,126 8.92%
-
Tax Rate 23.83% 23.68% 26.71% 24.49% 23.75% 24.07% 20.25% -
Total Cost 199,343 220,584 268,170 175,657 198,980 207,194 204,048 -1.54%
-
Net Worth 588,371 588,371 574,639 552,912 406,367 402,902 340,407 44.16%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div 10,697 - 10,081 - 7,740 8,432 17,916 -29.16%
Div Payout % 58.37% - 60.76% - 46.72% 41.01% 111.10% -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 588,371 588,371 574,639 552,912 406,367 402,902 340,407 44.16%
NOSH 1,069,866 1,069,866 1,069,866 1,069,866 996,974 996,974 895,808 12.60%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 9.70% 7.91% 7.11% 8.61% 7.71% 9.07% 7.35% -
ROE 3.11% 2.74% 2.89% 2.66% 4.08% 5.10% 4.74% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 20.64 22.39 28.64 19.47 22.28 24.32 24.58 -11.02%
EPS 1.71 1.50 1.54 1.41 1.64 2.19 1.80 -3.37%
DPS 1.00 0.00 1.00 0.00 0.80 0.90 2.00 -37.08%
NAPS 0.55 0.55 0.57 0.56 0.42 0.43 0.38 28.04%
Adjusted Per Share Value based on latest NOSH - 1,069,866
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 20.63 22.39 26.98 17.97 20.15 21.30 20.59 0.12%
EPS 1.71 1.50 1.55 1.37 1.55 1.92 1.51 8.67%
DPS 1.00 0.00 0.94 0.00 0.72 0.79 1.67 -29.02%
NAPS 0.5499 0.5499 0.5371 0.5168 0.3798 0.3766 0.3182 44.15%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.57 0.715 0.71 0.76 0.755 0.78 0.745 -
P/RPS 2.76 3.19 2.48 3.90 3.39 3.21 3.03 -6.04%
P/EPS 33.27 47.53 43.14 51.03 44.09 35.54 41.39 -13.58%
EY 3.01 2.10 2.32 1.96 2.27 2.81 2.42 15.70%
DY 1.75 0.00 1.41 0.00 1.06 1.15 2.68 -24.79%
P/NAPS 1.04 1.30 1.25 1.36 1.80 1.81 1.96 -34.53%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 28/07/22 28/04/22 17/02/22 10/11/21 11/08/21 21/04/21 19/02/21 -
Price 0.585 0.68 0.735 0.73 0.72 0.83 0.83 -
P/RPS 2.83 3.04 2.57 3.75 3.23 3.41 3.38 -11.19%
P/EPS 34.15 45.20 44.66 49.02 42.05 37.82 46.11 -18.18%
EY 2.93 2.21 2.24 2.04 2.38 2.64 2.17 22.22%
DY 1.71 0.00 1.36 0.00 1.11 1.08 2.41 -20.49%
P/NAPS 1.06 1.24 1.29 1.30 1.71 1.93 2.18 -38.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment