[LUXCHEM] QoQ Quarter Result on 31-Dec-2021 [#4]

Stock
[LUXCHEM] LUXCHEM CORPORATION BHD
Announcement Date
17-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 12.84%
YoY- 2.89%
Quarter Report
Latest QR
Upcoming QR
LUXCHEM's Result
LUXCHEM's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 170,548 220,760 239,520 288,691 192,208 215,607 227,868 -17.55%
PBT 11,266 28,116 24,811 27,998 21,918 21,805 27,229 -44.44%
Tax -2,719 -6,699 -5,875 -7,477 -5,367 -5,178 -6,555 -44.35%
NP 8,547 21,417 18,936 20,521 16,551 16,627 20,674 -44.47%
-
NP to SH 8,784 18,327 16,094 16,592 14,704 16,567 20,563 -43.25%
-
Tax Rate 24.13% 23.83% 23.68% 26.71% 24.49% 23.75% 24.07% -
Total Cost 162,001 199,343 220,584 268,170 175,657 198,980 207,194 -15.11%
-
Net Worth 588,371 588,371 588,371 574,639 552,912 406,367 402,902 28.68%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - 10,697 - 10,081 - 7,740 8,432 -
Div Payout % - 58.37% - 60.76% - 46.72% 41.01% -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 588,371 588,371 588,371 574,639 552,912 406,367 402,902 28.68%
NOSH 1,069,866 1,069,866 1,069,866 1,069,866 1,069,866 996,974 996,974 4.81%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 5.01% 9.70% 7.91% 7.11% 8.61% 7.71% 9.07% -
ROE 1.49% 3.11% 2.74% 2.89% 2.66% 4.08% 5.10% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 15.94 20.64 22.39 28.64 19.47 22.28 24.32 -24.52%
EPS 0.82 1.71 1.50 1.54 1.41 1.64 2.19 -48.01%
DPS 0.00 1.00 0.00 1.00 0.00 0.80 0.90 -
NAPS 0.55 0.55 0.55 0.57 0.56 0.42 0.43 17.81%
Adjusted Per Share Value based on latest NOSH - 1,069,866
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 15.94 20.63 22.39 26.98 17.97 20.15 21.30 -17.55%
EPS 0.82 1.71 1.50 1.55 1.37 1.55 1.92 -43.25%
DPS 0.00 1.00 0.00 0.94 0.00 0.72 0.79 -
NAPS 0.5499 0.5499 0.5499 0.5371 0.5168 0.3798 0.3766 28.67%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.535 0.57 0.715 0.71 0.76 0.755 0.78 -
P/RPS 3.36 2.76 3.19 2.48 3.90 3.39 3.21 3.08%
P/EPS 65.16 33.27 47.53 43.14 51.03 44.09 35.54 49.74%
EY 1.53 3.01 2.10 2.32 1.96 2.27 2.81 -33.29%
DY 0.00 1.75 0.00 1.41 0.00 1.06 1.15 -
P/NAPS 0.97 1.04 1.30 1.25 1.36 1.80 1.81 -33.99%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 27/10/22 28/07/22 28/04/22 17/02/22 10/11/21 11/08/21 21/04/21 -
Price 0.54 0.585 0.68 0.735 0.73 0.72 0.83 -
P/RPS 3.39 2.83 3.04 2.57 3.75 3.23 3.41 -0.39%
P/EPS 65.76 34.15 45.20 44.66 49.02 42.05 37.82 44.54%
EY 1.52 2.93 2.21 2.24 2.04 2.38 2.64 -30.76%
DY 0.00 1.71 0.00 1.36 0.00 1.11 1.08 -
P/NAPS 0.98 1.06 1.24 1.29 1.30 1.71 1.93 -36.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment