[SEALINK] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[SEALINK] SEALINK INTERNATIONAL BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -60.18%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SEALINK's Result
SEALINK's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 61,643 53,747 51,300 42,272 83,311 57,924 0 -
PBT 11,415 12,391 26,435 10,374 22,814 25,097 0 -
Tax -987 -2,198 -5,210 -2,400 -2,788 -2,444 0 -
NP 10,428 10,193 21,225 7,974 20,026 22,653 0 -
-
NP to SH 10,428 10,193 21,225 7,974 20,026 21,579 0 -
-
Tax Rate 8.65% 17.74% 19.71% 23.13% 12.22% 9.74% - -
Total Cost 51,215 43,554 30,075 34,298 63,285 35,271 0 -
-
Net Worth 419,115 404,722 414,511 396,192 358,605 86,662 0 -
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - 19,986 - - - - - -
Div Payout % - 196.08% - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 419,115 404,722 414,511 396,192 358,605 86,662 0 -
NOSH 498,947 499,656 499,411 501,509 465,720 144,437 0 -
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 16.92% 18.96% 41.37% 18.86% 24.04% 39.11% 0.00% -
ROE 2.49% 2.52% 5.12% 2.01% 5.58% 24.90% 0.00% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 12.35 10.76 10.27 8.43 17.89 40.10 0.00 -
EPS 2.09 2.04 4.25 1.59 4.30 14.94 0.00 -
DPS 0.00 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 0.81 0.83 0.79 0.77 0.60 0.00 -
Adjusted Per Share Value based on latest NOSH - 501,509
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 12.33 10.75 10.26 8.45 16.66 11.58 0.00 -
EPS 2.09 2.04 4.25 1.59 4.01 4.32 0.00 -
DPS 0.00 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8382 0.8094 0.829 0.7924 0.7172 0.1733 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 - - -
Price 0.74 0.76 0.35 0.55 0.80 0.00 0.00 -
P/RPS 5.99 7.07 3.41 6.53 4.47 0.00 0.00 -
P/EPS 35.41 37.25 8.24 34.59 18.60 0.00 0.00 -
EY 2.82 2.68 12.14 2.89 5.38 0.00 0.00 -
DY 0.00 5.26 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.94 0.42 0.70 1.04 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 23/11/09 26/08/09 21/05/09 27/02/09 20/11/08 25/08/08 - -
Price 0.69 0.79 0.62 0.43 0.55 1.01 0.00 -
P/RPS 5.58 7.34 6.04 5.10 3.07 2.52 0.00 -
P/EPS 33.01 38.73 14.59 27.04 12.79 6.76 0.00 -
EY 3.03 2.58 6.85 3.70 7.82 14.79 0.00 -
DY 0.00 5.06 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.98 0.75 0.54 0.71 1.68 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment