[UEMS] QoQ Quarter Result on 30-Sep-2024 [#3]

Stock
[UEMS] UEM SUNRISE BERHAD
Announcement Date
21-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 22.01%
YoY- 175.76%
Quarter Report
Latest QR
Upcoming QR
UEMS's Result
UEMS's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 369,329 205,223 224,956 421,973 312,354 363,955 240,778 32.90%
PBT 37,994 26,378 10,403 52,981 13,400 44,947 27,617 23.62%
Tax -14,316 -9,194 -1,114 -21,676 -2,465 -17,057 -11,845 13.42%
NP 23,678 17,184 9,289 31,305 10,935 27,890 15,772 31.01%
-
NP to SH 22,990 18,843 8,178 27,338 8,337 24,698 15,354 30.78%
-
Tax Rate 37.68% 34.85% 10.71% 40.91% 18.40% 37.95% 42.89% -
Total Cost 345,651 188,039 215,667 390,668 301,419 336,065 225,006 33.03%
-
Net Worth 6,845,911 6,828,943 6,828,943 6,828,943 6,778,358 6,778,358 6,727,773 1.16%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - 37,938 - - - -
Div Payout % - - - 138.78% - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 6,845,911 6,828,943 6,828,943 6,828,943 6,778,358 6,778,358 6,727,773 1.16%
NOSH 5,058,476 5,058,476 5,058,476 5,058,476 5,058,476 5,058,476 5,058,476 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 6.41% 8.37% 4.13% 7.42% 3.50% 7.66% 6.55% -
ROE 0.34% 0.28% 0.12% 0.40% 0.12% 0.36% 0.23% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 7.23 4.06 4.45 8.34 6.17 7.19 4.76 32.03%
EPS 0.45 0.38 0.16 0.54 0.17 0.49 0.30 30.94%
DPS 0.00 0.00 0.00 0.75 0.00 0.00 0.00 -
NAPS 1.34 1.35 1.35 1.35 1.34 1.34 1.33 0.49%
Adjusted Per Share Value based on latest NOSH - 5,058,476
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 7.23 4.02 4.40 8.26 6.11 7.12 4.71 32.96%
EPS 0.45 0.37 0.16 0.54 0.16 0.48 0.30 30.94%
DPS 0.00 0.00 0.00 0.74 0.00 0.00 0.00 -
NAPS 1.34 1.3367 1.3367 1.3367 1.3268 1.3268 1.3169 1.16%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.00 1.08 1.21 0.815 0.845 0.27 0.265 -
P/RPS 13.83 26.62 27.21 9.77 13.68 3.75 5.57 83.05%
P/EPS 222.22 289.93 748.44 150.80 512.70 55.30 87.31 86.09%
EY 0.45 0.34 0.13 0.66 0.20 1.81 1.15 -46.40%
DY 0.00 0.00 0.00 0.92 0.00 0.00 0.00 -
P/NAPS 0.75 0.80 0.90 0.60 0.63 0.20 0.20 140.79%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 21/11/24 22/08/24 28/05/24 27/02/24 15/11/23 18/08/23 18/05/23 -
Price 0.965 0.995 1.15 1.04 0.80 0.62 0.26 -
P/RPS 13.35 24.53 25.86 12.47 12.96 8.62 5.46 81.19%
P/EPS 214.44 267.11 711.33 192.44 485.40 126.98 85.66 84.05%
EY 0.47 0.37 0.14 0.52 0.21 0.79 1.17 -45.46%
DY 0.00 0.00 0.00 0.72 0.00 0.00 0.00 -
P/NAPS 0.72 0.74 0.85 0.77 0.60 0.46 0.20 134.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment