[TAS] YoY TTM Result on 28-Feb-2010 [#3]

Stock
[TAS] TAS OFFSHORE BERHAD
Announcement Date
27-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
28-Feb-2010 [#3]
Profit Trend
QoQ- 11.16%
YoY- 64.92%
Quarter Report
Latest QR
Upcoming QR
TAS's Result
TAS's Financial Summary
View:
Show?
TTM Result
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 30/09/99 CAGR
Revenue 123,027 107,949 114,686 105,167 48,281 21,844 -1.97%
PBT 22,605 9,647 2,726 10,659 6,922 5,559 -1.60%
Tax -5,113 -2,862 -1,030 -2,723 -2,110 -5 -7.68%
NP 17,492 6,785 1,696 7,936 4,812 5,554 -1.31%
-
NP to SH 17,492 6,785 1,696 7,936 4,812 5,554 -1.31%
-
Tax Rate 22.62% 29.67% 37.78% 25.55% 30.48% 0.09% -
Total Cost 105,535 101,164 112,990 97,231 43,469 16,290 -2.13%
-
Net Worth 146,083 133,144 131,850 131,903 0 74,338 -0.77%
Dividend
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 30/09/99 CAGR
Div 2,655 - - - - - -100.00%
Div Payout % 15.18% - - - - - -
Equity
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 30/09/99 CAGR
Net Worth 146,083 133,144 131,850 131,903 0 74,338 -0.77%
NOSH 176,174 177,999 183,636 181,136 21,800 21,361 -2.40%
Ratio Analysis
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 30/09/99 CAGR
NP Margin 14.22% 6.29% 1.48% 7.55% 9.97% 25.43% -
ROE 11.97% 5.10% 1.29% 6.02% 0.00% 7.47% -
Per Share
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 30/09/99 CAGR
RPS 69.83 60.65 62.45 58.06 221.47 102.26 0.44%
EPS 9.93 3.81 0.92 4.38 22.07 26.00 1.11%
DPS 1.50 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.8292 0.748 0.718 0.7282 0.00 3.48 1.66%
Adjusted Per Share Value based on latest NOSH - 181,136
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 30/09/99 CAGR
RPS 68.35 59.97 63.71 58.43 26.82 12.14 -1.97%
EPS 9.72 3.77 0.94 4.41 2.67 3.09 -1.31%
DPS 1.48 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.8116 0.7397 0.7325 0.7328 0.00 0.413 -0.77%
Price Multiplier on Financial Quarter End Date
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 30/09/99 CAGR
Date 28/02/13 29/02/12 28/02/11 25/02/10 - - -
Price 0.36 0.38 0.49 0.66 0.00 0.00 -
P/RPS 0.52 0.63 0.78 1.14 0.00 0.00 -100.00%
P/EPS 3.63 9.97 53.06 15.06 0.00 0.00 -100.00%
EY 27.58 10.03 1.88 6.64 0.00 0.00 -100.00%
DY 4.17 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.43 0.51 0.68 0.91 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 30/09/99 CAGR
Date 15/04/13 27/04/12 26/04/11 - - - -
Price 0.375 0.34 0.47 0.00 0.00 0.00 -
P/RPS 0.54 0.56 0.75 0.00 0.00 0.00 -100.00%
P/EPS 3.78 8.92 50.89 0.00 0.00 0.00 -100.00%
EY 26.48 11.21 1.97 0.00 0.00 0.00 -100.00%
DY 4.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.45 0.45 0.65 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment