[TAGB] QoQ Quarter Result on 31-Jul-2015 [#2]

Announcement Date
30-Sep-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2016
Quarter
31-Jul-2015 [#2]
Profit Trend
QoQ--%
YoY- -159.37%
Quarter Report
View:
Show?
Quarter Result
31/12/15 31/10/15 30/09/15 31/07/15 30/06/15 30/04/15 31/03/15 CAGR
Revenue 144,749 135,220 0 114,323 0 140,655 0 -
PBT 36,772 -31,594 0 -4,317 0 83,157 0 -
Tax -5,836 -15,327 0 -8,249 0 -10,985 0 -
NP 30,936 -46,921 0 -12,566 0 72,172 0 -
-
NP to SH 30,936 -46,921 0 -12,566 0 72,172 0 -
-
Tax Rate 15.87% - - - - 13.21% - -
Total Cost 113,813 182,141 0 126,889 0 68,483 0 -
-
Net Worth 2,767,296 2,767,296 0 2,607,644 0 2,660,862 0 -
Dividend
31/12/15 31/10/15 30/09/15 31/07/15 30/06/15 30/04/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 31/10/15 30/09/15 31/07/15 30/06/15 30/04/15 31/03/15 CAGR
Net Worth 2,767,296 2,767,296 0 2,607,644 0 2,660,862 0 -
NOSH 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 0.00%
Ratio Analysis
31/12/15 31/10/15 30/09/15 31/07/15 30/06/15 30/04/15 31/03/15 CAGR
NP Margin 21.37% -34.70% 0.00% -10.99% 0.00% 51.31% 0.00% -
ROE 1.12% -1.70% 0.00% -0.48% 0.00% 2.71% 0.00% -
Per Share
31/12/15 31/10/15 30/09/15 31/07/15 30/06/15 30/04/15 31/03/15 CAGR
RPS 2.72 2.54 0.00 2.15 0.00 2.64 0.00 -
EPS 0.58 -0.88 0.00 -0.24 0.00 1.36 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.52 0.00 0.49 0.00 0.50 0.00 -
Adjusted Per Share Value based on latest NOSH - 5,321,724
31/12/15 31/10/15 30/09/15 31/07/15 30/06/15 30/04/15 31/03/15 CAGR
RPS 2.72 2.54 0.00 2.15 0.00 2.64 0.00 -
EPS 0.58 -0.88 0.00 -0.24 0.00 1.36 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.52 0.00 0.49 0.00 0.50 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/15 31/10/15 30/09/15 31/07/15 30/06/15 30/04/15 31/03/15 CAGR
Date 31/12/15 30/10/15 30/09/15 31/07/15 30/06/15 30/04/15 31/03/15 -
Price 0.27 0.285 0.28 0.315 0.315 0.32 0.32 -
P/RPS 9.93 11.22 0.00 14.66 0.00 12.11 0.00 -
P/EPS 46.45 -32.32 0.00 -133.40 0.00 23.60 0.00 -
EY 2.15 -3.09 0.00 -0.75 0.00 4.24 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.55 0.00 0.64 0.00 0.64 0.00 -
Price Multiplier on Announcement Date
31/12/15 31/10/15 30/09/15 31/07/15 30/06/15 30/04/15 31/03/15 CAGR
Date 29/02/16 31/12/15 - 30/09/15 - 25/06/15 - -
Price 0.235 0.27 0.00 0.28 0.00 0.32 0.00 -
P/RPS 8.64 10.63 0.00 13.03 0.00 12.11 0.00 -
P/EPS 40.43 -30.62 0.00 -118.58 0.00 23.60 0.00 -
EY 2.47 -3.27 0.00 -0.84 0.00 4.24 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.52 0.00 0.57 0.00 0.64 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment