[YOCB] QoQ Quarter Result on 31-Dec-2021 [#2]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
24-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 1044.57%
YoY- 59.58%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 61,867 69,379 64,333 72,138 22,119 37,144 53,855 9.67%
PBT 10,663 15,147 13,071 15,216 1,426 3,958 9,435 8.49%
Tax -2,790 -3,732 -3,084 -3,736 -423 -539 -2,626 4.11%
NP 7,873 11,415 9,987 11,480 1,003 3,419 6,809 10.15%
-
NP to SH 7,873 11,415 9,987 11,480 1,003 3,419 6,809 10.15%
-
Tax Rate 26.17% 24.64% 23.59% 24.55% 29.66% 13.62% 27.83% -
Total Cost 53,994 57,964 54,346 60,658 21,116 33,725 47,046 9.60%
-
Net Worth 285,575 277,642 271,296 260,190 252,258 250,671 250,671 9.07%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - 4,759 4,759 - - 2,379 3,966 -
Div Payout % - 41.70% 47.66% - - 69.61% 58.25% -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 285,575 277,642 271,296 260,190 252,258 250,671 250,671 9.07%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 12.73% 16.45% 15.52% 15.91% 4.53% 9.20% 12.64% -
ROE 2.76% 4.11% 3.68% 4.41% 0.40% 1.36% 2.72% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 39.00 43.73 40.55 45.47 13.94 23.41 33.95 9.67%
EPS 4.96 7.19 6.29 7.24 0.63 2.16 4.29 10.14%
DPS 0.00 3.00 3.00 0.00 0.00 1.50 2.50 -
NAPS 1.80 1.75 1.71 1.64 1.59 1.58 1.58 9.07%
Adjusted Per Share Value based on latest NOSH - 160,000
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 38.67 43.36 40.21 45.09 13.82 23.22 33.66 9.68%
EPS 4.92 7.13 6.24 7.18 0.63 2.14 4.26 10.06%
DPS 0.00 2.97 2.97 0.00 0.00 1.49 2.48 -
NAPS 1.7848 1.7353 1.6956 1.6262 1.5766 1.5667 1.5667 9.06%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 1.11 1.12 1.03 1.04 1.08 0.98 0.97 -
P/RPS 2.85 2.56 2.54 2.29 7.75 4.19 2.86 -0.23%
P/EPS 22.37 15.57 16.36 14.37 170.83 45.48 22.60 -0.67%
EY 4.47 6.42 6.11 6.96 0.59 2.20 4.42 0.75%
DY 0.00 2.68 2.91 0.00 0.00 1.53 2.58 -
P/NAPS 0.62 0.64 0.60 0.63 0.68 0.62 0.61 1.08%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 22/11/22 25/08/22 26/05/22 24/02/22 23/11/21 14/09/21 27/05/21 -
Price 1.21 1.17 1.02 0.99 1.08 1.05 0.95 -
P/RPS 3.10 2.68 2.52 2.18 7.75 4.48 2.80 7.01%
P/EPS 24.38 16.26 16.20 13.68 170.83 48.72 22.14 6.62%
EY 4.10 6.15 6.17 7.31 0.59 2.05 4.52 -6.28%
DY 0.00 2.56 2.94 0.00 0.00 1.43 2.63 -
P/NAPS 0.67 0.67 0.60 0.60 0.68 0.66 0.60 7.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment