[YOCB] QoQ Quarter Result on 31-Mar-2022 [#3]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -13.01%
YoY- 46.67%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 71,999 61,867 69,379 64,333 72,138 22,119 37,144 55.27%
PBT 12,931 10,663 15,147 13,071 15,216 1,426 3,958 119.70%
Tax -3,118 -2,790 -3,732 -3,084 -3,736 -423 -539 221.22%
NP 9,813 7,873 11,415 9,987 11,480 1,003 3,419 101.57%
-
NP to SH 9,813 7,873 11,415 9,987 11,480 1,003 3,419 101.57%
-
Tax Rate 24.11% 26.17% 24.64% 23.59% 24.55% 29.66% 13.62% -
Total Cost 62,186 53,994 57,964 54,346 60,658 21,116 33,725 50.20%
-
Net Worth 290,334 285,575 277,642 271,296 260,190 252,258 250,671 10.25%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - 4,759 4,759 - - 2,379 -
Div Payout % - - 41.70% 47.66% - - 69.61% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 290,334 285,575 277,642 271,296 260,190 252,258 250,671 10.25%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 160,000 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 13.63% 12.73% 16.45% 15.52% 15.91% 4.53% 9.20% -
ROE 3.38% 2.76% 4.11% 3.68% 4.41% 0.40% 1.36% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 45.38 39.00 43.73 40.55 45.47 13.94 23.41 55.28%
EPS 6.19 4.96 7.19 6.29 7.24 0.63 2.16 101.36%
DPS 0.00 0.00 3.00 3.00 0.00 0.00 1.50 -
NAPS 1.83 1.80 1.75 1.71 1.64 1.59 1.58 10.25%
Adjusted Per Share Value based on latest NOSH - 160,000
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 45.00 38.67 43.36 40.21 45.09 13.82 23.22 55.25%
EPS 6.13 4.92 7.13 6.24 7.18 0.63 2.14 101.30%
DPS 0.00 0.00 2.97 2.97 0.00 0.00 1.49 -
NAPS 1.8146 1.7848 1.7353 1.6956 1.6262 1.5766 1.5667 10.25%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 1.26 1.11 1.12 1.03 1.04 1.08 0.98 -
P/RPS 2.78 2.85 2.56 2.54 2.29 7.75 4.19 -23.87%
P/EPS 20.37 22.37 15.57 16.36 14.37 170.83 45.48 -41.37%
EY 4.91 4.47 6.42 6.11 6.96 0.59 2.20 70.53%
DY 0.00 0.00 2.68 2.91 0.00 0.00 1.53 -
P/NAPS 0.69 0.62 0.64 0.60 0.63 0.68 0.62 7.37%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 22/11/22 25/08/22 26/05/22 24/02/22 23/11/21 14/09/21 -
Price 1.47 1.21 1.17 1.02 0.99 1.08 1.05 -
P/RPS 3.24 3.10 2.68 2.52 2.18 7.75 4.48 -19.38%
P/EPS 23.77 24.38 16.26 16.20 13.68 170.83 48.72 -37.94%
EY 4.21 4.10 6.15 6.17 7.31 0.59 2.05 61.35%
DY 0.00 0.00 2.56 2.94 0.00 0.00 1.43 -
P/NAPS 0.80 0.67 0.67 0.60 0.60 0.68 0.66 13.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment