[HOMERIZ] QoQ Quarter Result on 31-May-2022 [#3]

Stock
[HOMERIZ] HOMERITZ CORPORATION BERHAD
Announcement Date
28-Jul-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2022
Quarter
31-May-2022 [#3]
Profit Trend
QoQ- 8.47%
YoY- 32.71%
Quarter Report
Latest QR
Upcoming QR
HOMERIZ's Result
HOMERIZ's Financial Summary
View:
Show?
Quarter Result
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Revenue 39,802 38,940 51,140 64,698 68,920 58,536 6,315 242.36%
PBT 6,869 8,408 13,122 15,719 13,843 10,966 51 2551.23%
Tax -1,300 -2,100 -2,162 -4,500 -3,500 -2,500 199 -
NP 5,569 6,308 10,960 11,219 10,343 8,466 250 696.20%
-
NP to SH 5,569 6,308 10,960 11,219 10,343 8,466 250 696.20%
-
Tax Rate 18.93% 24.98% 16.48% 28.63% 25.28% 22.80% -390.20% -
Total Cost 34,233 32,632 40,180 53,479 58,577 50,070 6,065 218.01%
-
Net Worth 268,678 264,045 254,358 215,757 220,094 214,764 206,451 19.25%
Dividend
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Div - - 4,542 4,230 - - 2,477 -
Div Payout % - - 41.44% 37.71% - - 990.97% -
Equity
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Net Worth 268,678 264,045 254,358 215,757 220,094 214,764 206,451 19.25%
NOSH 463,238 463,238 463,238 427,473 415,381 413,126 412,903 7.99%
Ratio Analysis
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
NP Margin 13.99% 16.20% 21.43% 17.34% 15.01% 14.46% 3.96% -
ROE 2.07% 2.39% 4.31% 5.20% 4.70% 3.94% 0.12% -
Per Share
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 8.59 8.41 11.26 15.29 16.60 14.17 1.53 216.88%
EPS 1.20 1.36 2.41 2.65 2.49 2.05 0.06 640.86%
DPS 0.00 0.00 1.00 1.00 0.00 0.00 0.60 -
NAPS 0.58 0.57 0.56 0.51 0.53 0.52 0.50 10.43%
Adjusted Per Share Value based on latest NOSH - 427,473
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
RPS 8.59 8.41 11.04 13.97 14.88 12.64 1.36 242.84%
EPS 1.20 1.36 2.37 2.42 2.23 1.83 0.05 736.89%
DPS 0.00 0.00 0.98 0.91 0.00 0.00 0.53 -
NAPS 0.58 0.57 0.5491 0.4658 0.4751 0.4636 0.4457 19.25%
Price Multiplier on Financial Quarter End Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/08/21 -
Price 0.505 0.52 0.50 0.525 0.53 0.53 0.575 -
P/RPS 5.88 6.19 4.44 3.43 3.19 3.74 37.60 -71.07%
P/EPS 42.01 38.19 20.72 19.80 21.28 25.86 949.68 -87.56%
EY 2.38 2.62 4.83 5.05 4.70 3.87 0.11 680.85%
DY 0.00 0.00 2.00 1.90 0.00 0.00 1.04 -
P/NAPS 0.87 0.91 0.89 1.03 1.00 1.02 1.15 -17.01%
Price Multiplier on Announcement Date
28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 31/08/21 CAGR
Date 14/04/23 17/01/23 28/10/22 28/07/22 28/04/22 25/01/22 28/10/21 -
Price 0.50 0.55 0.535 0.49 0.565 0.585 0.57 -
P/RPS 5.82 6.54 4.75 3.20 3.40 4.13 37.27 -71.09%
P/EPS 41.59 40.39 22.17 18.48 22.68 28.54 941.42 -87.57%
EY 2.40 2.48 4.51 5.41 4.41 3.50 0.11 685.23%
DY 0.00 0.00 1.87 2.04 0.00 0.00 1.05 -
P/NAPS 0.86 0.96 0.96 0.96 1.07 1.13 1.14 -17.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment