[CYBERE] QoQ Quarter Result on 30-Sep-2018 [#3]

Stock
[CYBERE] CYBERJAYA EDUCATION GROUP BERHAD
Announcement Date
23-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 14.36%
YoY- 36.87%
Quarter Report
Latest QR
Upcoming QR
CYBERE's Result
CYBERE's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 24,114 23,503 23,366 24,209 23,203 23,114 5,668 163.25%
PBT -5,347 -4,025 -2,000 -5,311 -5,928 -4,474 -9,307 -30.96%
Tax 849 765 548 175 -69 -109 5 2995.34%
NP -4,498 -3,260 -1,452 -5,136 -5,997 -4,583 -9,302 -38.47%
-
NP to SH -4,498 -3,260 -1,452 -5,136 -5,997 -4,583 -9,302 -38.47%
-
Tax Rate - - - - - - - -
Total Cost 28,612 26,763 24,818 29,345 29,200 27,697 14,970 54.19%
-
Net Worth 223,183 223,183 235,582 235,582 235,582 235,582 81,768 95.66%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 223,183 223,183 235,582 235,582 235,582 235,582 81,768 95.66%
NOSH 1,239,905 1,239,905 1,239,905 1,239,905 1,239,905 1,239,905 408,844 109.94%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -18.65% -13.87% -6.21% -21.22% -25.85% -19.83% -164.11% -
ROE -2.02% -1.46% -0.62% -2.18% -2.55% -1.95% -11.38% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 1.94 1.90 1.88 1.95 1.87 1.86 1.39 24.96%
EPS -0.36 -0.26 -0.12 -0.41 -0.48 -0.37 -2.04 -68.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.19 0.19 0.19 0.19 0.20 -6.80%
Adjusted Per Share Value based on latest NOSH - 1,239,905
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 14.36 14.00 13.92 14.42 13.82 13.77 3.38 163.01%
EPS -2.68 -1.94 -0.86 -3.06 -3.57 -2.73 -5.54 -38.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3292 1.3292 1.4031 1.4031 1.4031 1.4031 0.487 95.66%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.055 0.045 0.055 0.07 0.125 0.175 0.205 -
P/RPS 2.83 2.37 2.92 3.59 6.68 9.39 14.79 -66.89%
P/EPS -15.16 -17.12 -46.97 -16.90 -25.84 -47.35 -9.01 41.60%
EY -6.60 -5.84 -2.13 -5.92 -3.87 -2.11 -11.10 -29.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.25 0.29 0.37 0.66 0.92 1.03 -55.18%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 23/08/19 24/05/19 26/02/19 23/11/18 27/08/18 25/05/18 27/02/18 -
Price 0.095 0.045 0.045 0.06 0.085 0.13 0.22 -
P/RPS 4.88 2.37 2.39 3.07 4.54 6.97 15.87 -54.54%
P/EPS -26.19 -17.12 -38.43 -14.48 -17.57 -35.17 -9.67 94.65%
EY -3.82 -5.84 -2.60 -6.90 -5.69 -2.84 -10.34 -48.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.25 0.24 0.32 0.45 0.68 1.10 -38.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment