[CYBERE] QoQ Quarter Result on 31-Mar-2022

Stock
[CYBERE] CYBERJAYA EDUCATION GROUP BERHAD
Announcement Date
24-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022
Profit Trend
QoQ- 13.49%
YoY- 53.25%
Quarter Report
Latest QR
Upcoming QR
CYBERE's Result
CYBERE's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 34,414 31,043 28,670 26,859 34,597 25,255 23,714 28.09%
PBT 3,555 1,843 544 1,416 2,480 1,164 -117 -
Tax -517 -328 0 23 -1,212 210 289 -
NP 3,038 1,515 544 1,439 1,268 1,374 172 574.68%
-
NP to SH 3,050 1,515 544 1,439 1,268 1,374 172 576.45%
-
Tax Rate 14.54% 17.80% 0.00% -1.62% 48.87% -18.04% - -
Total Cost 31,376 29,528 28,126 25,420 33,329 23,881 23,542 21.04%
-
Net Worth 235,066 211,504 198,285 198,285 198,285 198,285 198,285 11.97%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 235,066 211,504 198,285 198,285 198,285 198,285 198,285 11.97%
NOSH 1,679,048 1,321,905 1,321,905 1,321,905 1,321,905 1,321,905 1,321,905 17.23%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 8.83% 4.88% 1.90% 5.36% 3.67% 5.44% 0.73% -
ROE 1.30% 0.72% 0.27% 0.73% 0.64% 0.69% 0.09% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 2.05 2.35 2.17 2.03 2.62 1.91 1.79 9.43%
EPS 0.18 0.11 0.04 0.11 0.10 0.11 0.01 583.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.16 0.15 0.15 0.15 0.15 0.15 -4.48%
Adjusted Per Share Value based on latest NOSH - 1,321,905
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 20.23 18.25 16.85 15.79 20.33 14.84 13.94 28.09%
EPS 1.79 0.89 0.32 0.85 0.75 0.81 0.10 580.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3816 1.2431 1.1654 1.1654 1.1654 1.1654 1.1654 11.97%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.07 0.055 0.065 0.055 0.055 0.085 0.115 -
P/RPS 3.42 2.34 3.00 2.71 2.10 4.45 6.41 -34.14%
P/EPS 38.54 47.99 157.95 50.52 57.34 81.78 883.83 -87.54%
EY 2.60 2.08 0.63 1.98 1.74 1.22 0.11 718.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.34 0.43 0.37 0.37 0.57 0.77 -24.95%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 29/11/22 29/08/22 24/05/22 28/02/22 29/11/21 27/08/21 -
Price 0.09 0.06 0.06 0.065 0.065 0.06 0.085 -
P/RPS 4.39 2.55 2.77 3.20 2.48 3.14 4.74 -4.97%
P/EPS 49.55 52.35 145.80 59.71 67.76 57.73 653.27 -81.99%
EY 2.02 1.91 0.69 1.67 1.48 1.73 0.15 463.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.38 0.40 0.43 0.43 0.40 0.57 8.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment